| Revenue | DKK -9K | -103% |
| EBITDA | DKK -9K | +78% |
| Net profit | DKK -3K | -101% |
| Total assets | DKK 515K | -86% |
| Equity | DKK 505K | -82% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 746 | 523 | 542 | 365 | 240 | 251 | 203 | 271 | 267 | 291 | 259 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -0 |
| EBITDA | 746 | 573 | -3.459 | 363 | -1.058 | 690 | 203 | 271 | 267 | 191 | -41 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 746 | 573 | -3.459 | 363 | -1.058 | 690 | 203 | 271 | 267 | 191 | -41 | -9 |
| Net financials | -526 | -553 | -404 | -387 | -349 | -178 | -117 | -86 | -12 | -11 | -9 | 6 |
| Profit before tax | 220 | 20 | -3.862 | -24 | -1.407 | 511 | 86 | 184 | 255 | 180 | -50 | -3 |
| Tax | 242 | -230 | -297 | -81 | -96 | -124 | 19 | 40 | 57 | 39 | -231 | -1 |
| Net profit | -22 | 250 | -3.565 | 58 | -1.311 | 635 | 67 | 144 | 198 | 140 | 181 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.947 | 8.959 | 4.906 | 4.981 | 3.713 | 3.882 | 3.882 | 3.679 | 3.822 | 3.802 | 3.621 | 515 |
| Equity | 605 | 854 | -2.710 | -2.653 | -3.964 | 671 | 738 | 2.328 | 2.526 | 2.666 | 2.848 | 505 |
| Long-term debt | 8.307 | 5.232 | 5.051 | 4.805 | 4.045 | 2.330 | 917 | 768 | 619 | 471 | 0 | 0 |
| Short-term debt | 2.634 | 2.621 | 2.565 | 2.829 | 3.632 | 818 | 1.902 | 217 | 267 | 213 | 773 | 10 |
| Total debt | 10.941 | 7.853 | 7.616 | 7.634 | 7.677 | 3.147 | 2.820 | 985 | 886 | 683 | 773 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2005 | — | — |
HS Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEHR HOLDING Vejle A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Spicker Andersen | Management | 0 companies |
| Henrik Stehr | Management | 0 companies |
| Henrik Rønnow | Board of Directors | 0 companies |
| Svend Erik Skovhus | Board of Directors | 0 companies |
| Bettina Meineche Andersen | Board of Directors | 0 companies |
| Rikke Stehr | Chairman | 0 companies |