| Revenue | — | — |
| EBITDA | DKK -4K | — |
| Net profit | DKK -3K | — |
| Total assets | DKK 32K | +77% |
| Equity | DKK -203K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.961 | 1.849 | 1.857 | 2.311 | 988 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.860 | 1.161 | 1.074 | 2.019 | 792 | 0 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.860 | 1.161 | 1.074 | 2.019 | 792 | 0 | -3 |
| Net financials | -1.952 | -1.963 | -1.890 | -3.578 | -369 | 0 | 0 |
| Profit before tax | 113 | -990 | -7.190 | 1.168 | -1.572 | 0 | -3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 113 | -990 | -7.190 | 1.168 | -1.572 | 0 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 35.272 | 34.182 | 29.349 | 31.099 | 5 | 18 | 32 |
| Equity | 3.641 | 3.952 | -2.391 | -343 | -305 | -215 | -203 |
| Long-term debt | 28.349 | 26.829 | 3.002 | 412 | 0 | 0 | 0 |
| Short-term debt | 3.282 | 3.402 | 28.739 | 31.030 | 310 | 233 | 236 |
| Total debt | 31.631 | 30.231 | 31.741 | 31.442 | 310 | 233 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Deputy | Deputy | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 15.0% | 15.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Engsager | Deputy | 0 companies |
| Morten Olsen | Board of Directors | 0 companies |
| Jesper Gehrke | Chairman | 0 companies |
| Thorbjørn Christian Hævdholm | Board of Directors | 0 companies |
| James Jensen | Chairman | 0 companies |