| Revenue | DKK 8M | +13% |
| EBITDA | DKK 1,4M | +2% |
| Net profit | DKK 67K | -66% |
| Total assets | DKK 15,4M | -4% |
| Equity | DKK 4,8M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 407 | 289 | 630 | 406 | 163 | -11 | -9 | -7 | -11 | -9 | 4.263 | 7.092 | 8.004 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.577 | -5.693 | -2.733 |
| EBITDA | 130 | 407 | 289 | 630 | 406 | 186 | -11 | -9 | -7 | -11 | -9 | 1.315 | 1.399 | 1.421 |
| Depreciation & amort. | -0 | 138 | 152 | 170 | -67 | 12 | -0 | -0 | -0 | -0 | -0 | -611 | -844 | -951 |
| EBIT | 130 | 269 | 137 | 460 | 339 | 174 | -11 | -9 | -7 | -11 | -9 | 704 | 555 | 470 |
| Net financials | -71 | -104 | -134 | -179 | -152 | -118 | 0 | 0 | 0 | 0 | -0 | -283 | -282 | -384 |
| Profit before tax | 59 | 164 | 3 | 281 | 187 | 57 | -11 | -9 | -7 | -11 | -9 | 421 | 273 | 87 |
| Tax | 15 | 41 | 2 | 70 | 41 | 13 | -3 | -2 | -2 | -2 | -2 | 93 | 75 | 19 |
| Net profit | 44 | 123 | 2 | 211 | 145 | 44 | -9 | -7 | -6 | -8 | -7 | 329 | 198 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.759 | 3.907 | 4.984 | 4.601 | 7.428 | 2.534 | 246 | 239 | 233 | 227 | 220 | 14.780 | 15.983 | 15.377 |
| Equity | 312 | 435 | 252 | 463 | 609 | 652 | 241 | 234 | 228 | 219 | 212 | 4.541 | 4.740 | 4.759 |
| Long-term debt | 0 | 0 | 0 | 74 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 |
| Short-term debt | 2.447 | 3.472 | 4.732 | 4.064 | 6.783 | 1.882 | 5 | 5 | 5 | 8 | 8 | 10.225 | 11.243 | 10.543 |
| Total debt | 2.447 | 3.472 | 4.732 | 4.138 | 6.819 | 1.882 | 5 | 5 | 5 | 8 | 8 | 10.225 | 11.243 | 10.618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2005 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STX Holding ApS | Company | 100.0% | 100.0% | 2020 |
HLØ HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Heine Lind Østergaard | Management | 0 companies |
| Søren Kjeldal Lauridsen | Chief Executive Officer | 0 companies |