| Revenue | DKK -9K | +13% |
| EBITDA | DKK -9K | -13% |
| Net profit | DKK 18K | +1415% |
| Total assets | DKK 1,1M | -22% |
| Equity | DKK 646K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -41 | -7 | -6 | -7 | -8 | -7 | -8 | -9 | -12 | -10 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 8 | -41 | -7 | -6 | -7 | -8 | -7 | -8 | -9 | -12 | -10 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -308 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 8 | -349 | -7 | -6 | -7 | -8 | -7 | -8 | -9 | -12 | -10 | -8 | -9 |
| Net financials | -582 | -17 | -10 | -46 | 84 | 842 | -569 | 632 | -1.559 | -8 | 2.026 | 2 | 7 | 28 |
| Profit before tax | -572 | -9 | -215 | -36 | 78 | 836 | -577 | 625 | -1.568 | -17 | 2.014 | -8 | -1 | 18 |
| Tax | 6 | 5 | 72 | 9 | 72 | -135 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -578 | -14 | -287 | -44 | 6 | 970 | -577 | 625 | -1.568 | -17 | 2.014 | -8 | -1 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 51 | 919 | 1.004 | 654 | 1.329 | 663 | 1.683 | 5 | 3 | 2.015 | 1.742 | 1.425 | 1.117 |
| Equity | -500 | -514 | -801 | -846 | -840 | 130 | -446 | 555 | -1.012 | -1.030 | 967 | 868 | 749 | 646 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 563 | 573 | 584 | 596 | 604 | 205 | 0 | 0 | 0 |
| Short-term debt | 602 | 566 | 1.720 | 1.849 | 1.494 | 636 | 536 | 543 | 421 | 429 | 844 | 873 | 675 | 471 |
| Total debt | 602 | 566 | 1.720 | 1.849 | 1.494 | 1.199 | 1.109 | 1.128 | 1.017 | 1.033 | 1.049 | 873 | 675 | 471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |