| Revenue | DKK 2,5M | +33% |
| EBITDA | DKK 494K | +350% |
| Net profit | DKK 102K | +122% |
| Total assets | DKK 2,2M | -26% |
| Equity | DKK 215K | +90% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.248 | 1.962 | 2.146 | 1.898 | 2.528 |
| Staff expenses | -1.822 | -1.943 | -1.679 | -1.974 | -2.011 |
| EBITDA | 426 | 19 | 437 | -198 | 494 |
| Depreciation & amort. | -102 | -102 | -118 | -206 | -208 |
| EBIT | 325 | -83 | 318 | -404 | 286 |
| Net financials | -4 | -16 | -115 | -170 | -157 |
| Profit before tax | 320 | -99 | 203 | -574 | 129 |
| Tax | 83 | -21 | 59 | -121 | 28 |
| Net profit | 237 | -78 | 144 | -453 | 102 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.859 | 1.871 | 2.555 | 2.966 | 2.202 |
| Equity | 1.167 | 422 | 566 | 113 | 215 |
| Long-term debt | 139 | 55 | 498 | 555 | 478 |
| Short-term debt | 1.491 | 1.353 | 1.391 | 2.298 | 1.501 |
| Total debt | 1.630 | 1.408 | 1.888 | 2.853 | 1.980 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2005 – 2013 | |
| Board of Directors | 2013 – 2018 | |
| Chairman | 2005 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jensen | Management | 0 companies |
| Vivva Laany Jensen | Board of Directors | 0 companies |
| Poul Erik Jensen | Board of Directors | 0 companies |
| Torben Ege Jensen | Chairman | 0 companies |