| Revenue | DKK -89K | +9% |
| EBITDA | DKK -89K | -9% |
| Net profit | DKK -93K | -1% |
| Total assets | DKK 266K | -59% |
| Equity | DKK 172K | -73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | 49 | 0 | 255 | — | -2 | -36 | -57 | -82 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -171 | -7 | 45 | 0 | 255 | 0 | -2 | -36 | -57 | -82 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -171 | -7 | 45 | 0 | 255 | 0 | -2 | -36 | -57 | -82 | -89 |
| Net financials | 9 | -164 | 223 | 19 | 158 | 259 | 1.906 | -5 | -10 | -14 | -10 | -4 |
| Profit before tax | 6 | -169 | 215 | 63 | 158 | 259 | 1.906 | -7 | -46 | -71 | -92 | -93 |
| Tax | 2 | 1 | -1 | 11 | 0 | 1 | -3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4 | -170 | 216 | 52 | 158 | 258 | 1.909 | -7 | -46 | -71 | -92 | -93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 249 | 74 | 291 | 342 | 407 | 666 | 2.474 | 1.978 | 1.421 | 1.237 | 645 | 266 |
| Equity | 125 | 69 | 285 | 287 | 405 | 563 | 2.472 | 1.965 | 1.409 | 1.225 | 633 | 172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 6 | 6 | 55 | 2 | 103 | 2 | 12 | 12 | 12 | 12 | 95 |
| Total debt | 10 | 6 | 6 | 55 | 2 | 103 | 2 | 12 | 12 | 12 | 12 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Unofficial title | Unofficial title | 2024 | — | — |
KB | Audit | 2005 | — | — |
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Witthøfft | Unofficial title | 0 companies |
| Kirsten Birkelund Nielsen | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |