| Revenue | DKK 45,5M | +20% |
| EBITDA | DKK 1,3M | -60% |
| Net profit | DKK -1,1M | -259% |
| Total assets | DKK 24,3M | -32% |
| Equity | DKK 4,5M | -19% |
| Employees | 63 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 22.160 | 40.451 | 36.225 | 37.829 | 45.512 |
| Staff expenses | -23.554 | -35.050 | -36.034 | -34.466 | -44.179 |
| EBITDA | -1.394 | 5.401 | 191 | 3.363 | 1.333 |
| Depreciation & amort. | -1.697 | -1.627 | -1.720 | -2.033 | -2.098 |
| EBIT | -3.091 | 3.774 | -1.529 | 1.331 | -764 |
| Net financials | -547 | -280 | -557 | -424 | -494 |
| Profit before tax | -3.638 | 3.494 | -2.086 | 907 | -1.258 |
| Tax | -759 | 711 | -415 | 245 | -207 |
| Net profit | -2.879 | 2.783 | -1.672 | 662 | -1.051 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 17.592 | 25.857 | 21.695 | 35.717 | 24.299 |
| Equity | 3.802 | 6.585 | 4.914 | 5.575 | 4.524 |
| Long-term debt | 2.648 | 3.859 | 4.038 | 2.663 | 7.492 |
| Short-term debt | 10.576 | 14.291 | 11.798 | 26.288 | 11.300 |
| Total debt | 13.224 | 18.150 | 15.836 | 28.951 | 18.791 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TB Management | Management | 2005 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2011 – 2020 | |
| Board of Directors | 2011 – 2019 | |
| Chairman | 2011 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 90–99.99% | 90–99.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Blåholm | Management | 0 companies |
| Jesper Grønbjerg Uhre Larsen | Board of Directors | 0 companies |
| Gerhard Dalkjær Johansen | Board of Directors | 0 companies |
| Kai Birger Olsen | Board of Directors | 0 companies |
| Lars Lillelund Bisgaard | Chairman | 0 companies |