| Revenue | DKK -122K | +32% |
| EBITDA | DKK -122K | -32% |
| Net profit | DKK 298K | +1111% |
| Total assets | DKK 9,5M | +2% |
| Equity | DKK 9,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -8 | -6 | 6 | -2 | -12 | 2 | -19 | -47 | -33 | -51 | -54 | -92 | -122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -0 | -0 | -0 |
| EBITDA | -16 | -8 | -6 | 6 | -2 | 648 | 2 | -19 | 405 | -33 | -87 | -54 | -92 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 330 | -0 | -0 | 226 | -37 | -37 | -0 | -0 | -0 |
| EBIT | -16 | -8 | -6 | 6 | -2 | 318 | 2 | -19 | 179 | -70 | -124 | -54 | -92 | -122 |
| Net financials | 549 | 905 | 969 | 639 | 883 | 68 | -1 | 1.023 | 757 | 2.113 | 462 | 55 | 30 | 480 |
| Profit before tax | 534 | 897 | 963 | 645 | 881 | 386 | 1 | 1.004 | 937 | 2.043 | 338 | 1 | -62 | 358 |
| Tax | 24 | 33 | 79 | 24 | 24 | 112 | -63 | 70 | -77 | 144 | -99 | 13 | -32 | 61 |
| Net profit | 510 | 864 | 884 | 621 | 858 | 274 | 64 | 934 | 1.014 | 1.899 | 437 | -12 | -29 | 298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.467 | 6.136 | 8.142 | 9.118 | 8.535 | 8.332 | 8.332 | 8.899 | 11.689 | 12.598 | 11.431 | 10.601 | 9.283 | 9.478 |
| Equity | 4.565 | 5.381 | 6.216 | 6.787 | 7.594 | 7.768 | 7.779 | 8.659 | 9.445 | 11.287 | 10.632 | 10.562 | 9.232 | 9.462 |
| Long-term debt | 445 | 445 | 975 | 982 | 530 | 530 | 530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 457 | 310 | 952 | 1.349 | 411 | 34 | 23 | 240 | 2.244 | 1.307 | 798 | 18 | 13 | 16 |
| Total debt | 902 | 755 | 1.927 | 2.331 | 941 | 564 | 553 | 240 | 2.244 | 1.307 | 798 | 18 | 13 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|