| Revenue | DKK -339K | -17% |
| EBITDA | DKK -339K | +17% |
| Net profit | DKK -2,3M | -9% |
| Total assets | DKK 85,8M | +1% |
| Equity | DKK 16,5M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -240 | -213 | -125 | -125 | 141 | 352 | 77 | -192 | -342 | -174 | -142 | -407 | -339 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -240 | -213 | -125 | -125 | 141 | 352 | 77 | -192 | -342 | -174 | -142 | -407 | -339 |
| Depreciation & amort. | 60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 |
| EBIT | -300 | -273 | -185 | -185 | 81 | 292 | 17 | -252 | -402 | -234 | -202 | -467 | -399 |
| Net financials | -302 | -338 | -456 | -289 | -710 | -804 | -524 | -649 | -717 | -916 | -942 | -2.274 | -2.580 |
| Profit before tax | -602 | -612 | -642 | -474 | -629 | -512 | -507 | -901 | -1.119 | -1.150 | -1.144 | -2.741 | -2.979 |
| Tax | -150 | -153 | -421 | -113 | -138 | -113 | -111 | -198 | -246 | -253 | -252 | -603 | -655 |
| Net profit | -451 | -459 | -221 | -361 | -491 | -399 | -395 | -703 | -872 | -897 | -892 | -2.138 | -2.324 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.441 | 11.367 | 11.725 | 11.609 | 29.197 | 29.382 | 46.755 | 55.049 | 55.483 | 87.543 | 83.995 | 85.181 | 85.834 |
| Equity | 1.427 | 968 | 748 | 387 | 196 | 197 | 8.418 | 7.715 | 6.843 | 24.979 | 20.869 | 18.748 | 16.471 |
| Long-term debt | 2.815 | 5.158 | 0 | 0 | 13.557 | 16.710 | 23.521 | 31.136 | 17.239 | 27.126 | 17.765 | 20.359 | 23.435 |
| Short-term debt | 5.064 | 5.651 | 9.039 | 9.254 | 13.614 | 10.508 | 10.458 | 11.719 | 26.833 | 25.502 | 36.318 | 37.024 | 36.872 |
| Total debt | 7.879 | 8.230 | 9.039 | 9.254 | 27.171 | 27.217 | 33.979 | 42.855 | 44.071 | 52.628 | 54.083 | 57.383 | 60.307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2026 | — | — |
MG Management | Management | 2026 | — | — |
DI Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Udviklingsselskabet Gloss K/S | Company | 100.0% | 100.0% | 2026 |
PROVINORD A/S | Company | 100.0% | 100.0% | 2023 |
EBC Holding 2019 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Damgaard Pedersen | Management | 0 companies |
| Morten Gustafson | Management | 0 companies |
| Dan Ingemann Petersen | Management | 0 companies |
| Anne Marie Christensen | Board of Directors | 0 companies |
| Miguel Martin Calama Prieto | Board of Directors | 0 companies |
| Per Gustav Linus Nilsson | Chairman | 0 companies |
| Veerarouthu Partha Sarathy | Board of Directors | 0 companies |
| Erik Bang Christensen | Board of Directors | 0 companies |