| Revenue | DKK -24K | +10% |
| EBITDA | DKK -24K | +77% |
| Net profit | DKK 352K | +37% |
| Total assets | DKK 4,3M | +6% |
| Equity | DKK 4,3M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 34 | 34 | 34 | 0 | 0 | 0 | -28 | -25 | -27 | -20 | -22 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -0 |
| EBITDA | -7 | -11 | -6 | -8 | -30 | -56 | -1 | -28 | -25 | -27 | -20 | -102 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -6 | -8 | -30 | -56 | -1 | -28 | -25 | -27 | -20 | -102 | -24 |
| Net financials | 88 | 345 | 363 | 122 | 124 | 150 | -191 | 541 | 290 | 671 | -654 | 432 | 475 |
| Profit before tax | 81 | 334 | 357 | 114 | 94 | 94 | -192 | 513 | 265 | 644 | -674 | 331 | 451 |
| Tax | 10 | 78 | 90 | 27 | 65 | 47 | 13 | 72 | 58 | 143 | -148 | 73 | 99 |
| Net profit | 71 | 256 | 267 | 87 | 29 | 47 | -206 | 441 | 207 | 501 | -526 | 258 | 352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.231 | 3.550 | 3.768 | 3.737 | 3.703 | 3.633 | 3.370 | 3.802 | 3.947 | 4.501 | 3.776 | 4.012 | 4.269 |
| Equity | 3.142 | 3.349 | 3.567 | 3.604 | 3.582 | 3.576 | 3.370 | 3.757 | 3.908 | 4.353 | 3.770 | 3.969 | 4.261 |
| Long-term debt | 0 | 77 | 147 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 124 | 54 | 91 | 121 | 58 | 0 | 45 | 39 | 148 | 7 | 43 | 9 |
| Total debt | 89 | 201 | 201 | 132 | 121 | 58 | 0 | 45 | 39 | 148 | 7 | 43 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|