| Revenue | DKK -37K | +3% |
| EBITDA | DKK -37K | +80% |
| Net profit | DKK 501K | +17% |
| Total assets | DKK 5,6M | +6% |
| Equity | DKK 5,5M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -6 | -6 | -7 | -1 | -0 | -27 | -24 | -28 | -42 | -36 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -100 | -100 | -150 | -0 |
| EBITDA | -6 | -7 | -6 | -6 | -7 | -1 | -0 | -27 | -174 | -128 | -142 | -186 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -6 | -6 | -7 | -1 | -0 | -27 | -174 | -128 | -142 | -186 | -37 |
| Net financials | 416 | 216 | 465 | 323 | 190 | 430 | -122 | 1.105 | 725 | 870 | -1.074 | 733 | 682 |
| Profit before tax | 409 | 209 | 459 | 317 | 183 | 429 | -122 | 1.078 | 551 | 742 | -1.216 | 547 | 645 |
| Tax | 90 | 52 | 114 | 38 | 6 | 96 | -0 | 212 | 121 | 164 | -266 | 120 | 140 |
| Net profit | 319 | 157 | 344 | 279 | 178 | 333 | -122 | 866 | 430 | 578 | -950 | 427 | 501 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.875 | 3.879 | 4.171 | 4.306 | 4.385 | 4.651 | 4.379 | 5.209 | 5.673 | 6.081 | 4.864 | 5.242 | 5.554 |
| Equity | 3.717 | 3.777 | 4.023 | 4.202 | 4.276 | 4.503 | 4.379 | 5.137 | 5.456 | 5.922 | 4.857 | 5.166 | 5.545 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 102 | 148 | 104 | 108 | 147 | 0 | 72 | 217 | 159 | 8 | 76 | 9 |
| Total debt | 159 | 102 | 148 | 104 | 108 | 147 | 0 | 72 | 217 | 159 | 8 | 76 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|