| Revenue | DKK -140K | -3% |
| EBITDA | DKK -140K | +3% |
| Net profit | DKK 272K | -85% |
| Total assets | DKK 23,1M | -7% |
| Equity | DKK 23M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | — | — | -88 | -77 | -362 | -101 | -109 | -123 | -126 | -126 | -144 | -140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 74 | 0 | 0 | -88 | -77 | -362 | -101 | -109 | -123 | -126 | -126 | -144 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 74 | 0 | 0 | -88 | -77 | -362 | -101 | -109 | -123 | -126 | -126 | -144 | -140 |
| Net financials | -3.293 | 0 | 0 | 335 | 393 | 2.819 | -1.147 | 2.718 | 962 | 3.247 | -2.024 | 2.543 | 518 |
| Profit before tax | -3.219 | 0 | 0 | 246 | 316 | 2.458 | -1.248 | 2.610 | 839 | 3.121 | -2.150 | 2.399 | 378 |
| Tax | -624 | -0 | -0 | 58 | 70 | 602 | -275 | 579 | 186 | 687 | -468 | 532 | 106 |
| Net profit | -2.595 | 0 | 0 | 189 | 247 | 1.855 | -973 | 2.030 | 653 | 2.434 | -1.682 | 1.867 | 272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.984 | 0 | 0 | 0 | 0 | 31.244 | 27.915 | 28.082 | 27.625 | 29.065 | 24.895 | 24.813 | 23.093 |
| Equity | 34.941 | 0 | 0 | 0 | 0 | 30.863 | 27.890 | 27.920 | 27.573 | 28.507 | 24.825 | 24.692 | 22.964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -44 | 0 | 0 | 0 | 0 | 382 | 25 | 162 | 52 | 558 | 71 | 121 | 129 |
| Total debt | -44 | 0 | 0 | 0 | 0 | 382 | 25 | 162 | 52 | 558 | 71 | 121 | 129 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 33.3% | 33.3% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Jørgensen | Board of Directors | 0 companies |