| Revenue | DKK 1,8M | +9% |
| EBITDA | DKK 1,8M | +9% |
| Net profit | DKK 1,3M | +1% |
| Total assets | DKK 102,5M | -1% |
| Equity | DKK 3,5M | +62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 1 | 1 | 0 | 8.327 | 1.606 | 1.343 | 1.336 | 3 | 1.779 | 2.385 | 1.525 | 1.641 | 1.796 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 1 | 1 | 0 | 8.328 | 1.606 | 1.343 | 1.336 | 3 | 1.779 | 2.385 | 1.524 | 1.641 | 1.796 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 1 | 1 | 0 | 8.328 | 1.606 | 1.343 | 1.336 | 3 | 1.779 | 2.385 | 1.524 | 1.641 | 1.796 |
| Net financials | -12 | 0 | 0 | 0 | 116 | 121 | 129 | 15 | 0 | 184 | -244 | 168 | 78 | -68 |
| Profit before tax | -1 | 1 | 1 | 1 | 8.443 | 1.727 | 1.472 | 1.351 | 3 | 1.962 | 2.141 | 1.693 | 1.720 | 1.728 |
| Tax | -0 | 0 | 0 | 0 | 1.858 | 380 | 324 | 297 | 1 | 432 | 472 | 372 | 378 | 380 |
| Net profit | -1 | 1 | 1 | 0 | 6.586 | 1.347 | 1.148 | 1.054 | 2 | 1.531 | 1.669 | 1.320 | 1.341 | 1.348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 132 | 133 | 137 | 136.738 | 139.862 | 137.691 | 126.329 | 125 | 136.981 | 114.789 | 105.763 | 103.642 | 102.475 |
| Equity | 4 | 4 | 5 | 5 | 11.751 | 13.099 | 14.248 | 15.302 | 16 | 17.056 | 10.217 | 2.651 | 2.178 | 3.526 |
| Long-term debt | -122 | 120 | 119 | 118 | 116.151 | 114.157 | 111.884 | 10.016 | 95 | 102.286 | 88.519 | 85.245 | 81.753 | 78.411 |
| Short-term debt | -3 | 6 | 8 | 13 | 5.878 | 9.268 | 7.897 | 97.052 | 11 | 12.602 | 10.458 | 11.951 | 13.412 | 13.860 |
| Total debt | -126 | 127 | 128 | 131 | 122.029 | 123.425 | 119.781 | 107.068 | 105 | 114.887 | 98.977 | 97.196 | 95.165 | 92.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Deputy | Deputy | 2010 | — | — |
| Founder | 2005 | — | — | |
PM Management | Management | 2005 | — | — |
LO Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IPP (OPP Denmark) ApS | Company | 50.0% | 50.0% | 2021 |
OPP HoldCo ApS | Company | 33.3% | 33.3% | 2015 |
MT Højgaard Property Development A/S | Company | 33.3% | 33.3% | 2021 |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Asser Olesen | Deputy | 0 companies |
| Norddeutsche Landesbank Girozentrale (NORD/LB) | Founder | 0 companies |
| Poul Michael Rørup | Management | 0 companies |
| Lars Olaf Larsen | Management | 0 companies |
| Jens Nyhus | Chairman | 0 companies |
| Margit Birk Andersen | Board of Directors | 0 companies |
| Jens Vinther Nielsen | Board of Directors | 0 companies |
| Nikolaj Stampe | Chairman | 0 companies |
| Torben Kjær Kristensen | Board of Directors | 0 companies |
| Søren Vendelbo Jacobsen | Chairman | 0 companies |
| Erik Nielsen | Chairman | 0 companies |
| Anette Lonsdale | Board of Directors | 0 companies |
| Steve Gøran Stølen | Board of Directors | 0 companies |
| Martin Rauhe Pedersen | Board of Directors | 0 companies |
| Allan Hermann Christensen | Board of Directors | 0 companies |
| Stine Birk | Board of Directors | 0 companies |
| Cyril Joseph Louis Stéphane Baseden | Board of Directors | 0 companies |
| John Krøger | Board of Directors | 0 companies |
| Joan Clausen | Board of Directors | 0 companies |
| Michelangelo Leto | Chairman | 0 companies |
| Peter Bisgaard Svanberg | Board of Directors | 0 companies |
| Flemming Nielsen | Board of Directors | 0 companies |
| Henrik Ole Frøsig | Board of Directors | 0 companies |