| Revenue | DKK -38K | +32% |
| EBITDA | DKK -38K | -32% |
| Net profit | DKK 983K | -77% |
| Total assets | DKK 30M | +2% |
| Equity | DKK 30M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | -19 | -1 | -6 | -6 | -8 | -7 | -8 | -8 | -8 | -29 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -19 | -1 | -6 | -6 | -8 | -7 | -8 | -8 | -8 | -29 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -19 | -1 | -6 | -6 | -8 | -7 | -8 | -8 | -8 | -29 | -38 |
| Net financials | 262 | -19 | -13 | 1.264 | -102 | 867 | 897 | 686 | 1.525 | 1.196 | 5.739 | 5.424 | 4.242 | 1.014 |
| Profit before tax | 262 | -19 | -13 | 1.245 | -104 | 861 | 891 | 678 | 1.519 | 1.188 | 5.732 | 5.416 | 4.213 | 976 |
| Tax | -0 | -0 | -0 | -0 | -24 | -20 | -21 | -17 | -6 | -2 | -2 | -0 | 30 | -6 |
| Net profit | 262 | -19 | -13 | 1.245 | -80 | 881 | 912 | 695 | 1.525 | 1.190 | 5.733 | 5.416 | 4.183 | 983 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.768 | 3.474 | 3.474 | 7.519 | 7.340 | 7.368 | 7.420 | 7.427 | 7.403 | 7.529 | 21.891 | 25.280 | 29.376 | 30.028 |
| Equity | 2.982 | 2.964 | 2.951 | 4.196 | 3.913 | 4.690 | 5.352 | 5.747 | 6.772 | 6.762 | 19.971 | 25.273 | 29.338 | 30.021 |
| Long-term debt | 0 | 0 | 0 | 2.669 | 2.019 | 1.619 | 1.219 | 219 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 786 | 510 | 523 | 654 | 1.408 | 1.059 | 849 | 1.462 | 631 | 767 | 1.920 | 7 | 38 | 7 |
| Total debt | 786 | 510 | 523 | 3.323 | 3.427 | 2.678 | 2.068 | 1.681 | 631 | 767 | 1.920 | 7 | 38 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 | |
FLENSBORG A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |