| Revenue | DKK 38K | -47% |
| EBITDA | DKK 38K | -47% |
| Net profit | DKK -201K | +10% |
| Total assets | DKK 1,1M | -8% |
| Equity | DKK -43K | -127% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 94 | 149 | 136 | 72 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | 149 | 136 | 72 | 38 |
| Depreciation & amort. | -22 | -21 | -21 | -0 | -0 |
| EBIT | 72 | 127 | 115 | 72 | 38 |
| Net financials | -39 | -43 | -67 | -282 | -149 |
| Profit before tax | 33 | 84 | 48 | -210 | -111 |
| Tax | -0 | -50 | -3 | 12 | 90 |
| Net profit | 33 | 134 | 51 | -222 | -201 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.316 | 1.318 | 1.279 | 1.163 | 1.068 |
| Equity | 196 | 330 | 380 | 158 | -43 |
| Long-term debt | 469 | 388 | 306 | 235 | 5 |
| Short-term debt | 652 | 600 | 593 | 591 | 790 |
| Total debt | 1.121 | 988 | 899 | 826 | 795 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JT Founder | Founder | 2005 |
| Former (1) | ||
DM Chief Executive Officer | Chief Executive Officer | 2005 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Marie Thomsen | Chief Executive Officer | 0 companies |
| Jens Thomas Sørensen | Founder | 0 companies |