| Revenue | DKK -5K | -156% |
| EBITDA | DKK 70K | +638% |
| Net profit | DKK -574K | -12104% |
| Total assets | DKK 87K | -86% |
| Equity | DKK -619K | -1273% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -146 | -102 | -3 | -33 | -76 | -40 | -14 | -29 | 59 | 160 | 9 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -146 | -102 | -3 | -33 | -76 | -40 | -14 | -29 | 59 | 160 | 9 | 70 |
| Depreciation & amort. | 17 | 17 | 14 | -14 | -14 | -14 | -14 | -14 | -14 | -3 | -0 | -0 | -0 |
| EBIT | -39 | -163 | -116 | -16 | -46 | -90 | -54 | -28 | -43 | 55 | 160 | 9 | 70 |
| Net financials | -0 | 0 | -1 | -13 | 19 | -0 | -177 | -6 | -10 | -11 | -22 | -1 | -592 |
| Profit before tax | -39 | -163 | -117 | -29 | -27 | -90 | -230 | -34 | -53 | 44 | 138 | 8 | -523 |
| Tax | -12 | -34 | 46 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -55 | 3 | 51 |
| Net profit | -27 | -129 | -162 | -27 | -27 | -90 | -230 | -34 | -53 | 44 | 193 | 5 | -574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 653 | 460 | 371 | 406 | 290 | 203 | 51 | 249 | 241 | 270 | 581 | 632 | 87 |
| Equity | 566 | 336 | 174 | 147 | 120 | 30 | -200 | -234 | -287 | -243 | -50 | -45 | -619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 123 | 197 | 259 | 170 | 173 | 251 | 483 | 528 | 513 | 631 | 677 | 706 |
| Total debt | 88 | 123 | 197 | 259 | 170 | 173 | 251 | 483 | 528 | 513 | 631 | 677 | 706 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|