| Revenue | DKK 9K | -20% |
| EBITDA | DKK 9K | -20% |
| Net profit | DKK 8K | -21% |
| Total assets | DKK 3M | +0% |
| Equity | DKK 2,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | — | 506 | 24 | 21 | 12 | -137 | 17 | 11 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | 54 | 506 | 24 | 21 | 12 | -137 | 17 | 11 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 82 | 54 | 506 | 24 | 21 | 12 | -137 | 17 | 11 | 9 |
| Net financials | 460 | -174 | -156 | -63 | -47 | -49 | 996 | -1 | -1 | -1 |
| Profit before tax | 542 | -120 | 350 | -40 | -26 | -37 | 859 | 16 | 10 | 8 |
| Tax | 136 | -8 | 66 | -9 | -6 | 1 | 106 | -0 | -0 | -0 |
| Net profit | 407 | -113 | 284 | -31 | -20 | -38 | 753 | 16 | 10 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.938 | 6.029 | 3.184 | 3.217 | 3.169 | 3.162 | 3.019 | 3.014 | 3.005 | 3.013 |
| Equity | -535 | -648 | -364 | -395 | -415 | -453 | 2.864 | 2.880 | 2.890 | 2.898 |
| Long-term debt | 2.857 | 2.983 | 1.250 | 2.542 | 2.493 | 2.459 | 50 | 0 | 0 | 0 |
| Short-term debt | 3.616 | 3.693 | 2.298 | 1.070 | 1.091 | 1.155 | 155 | 134 | 115 | 115 |
| Total debt | 6.473 | 6.676 | 3.548 | 3.612 | 3.584 | 3.614 | 155 | 134 | 115 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Management | Management | 2018 | — | — |
AK Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIS HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
MANO ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 25.0% | 25.0% | 2011 | |
NILBETH A/S | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ingemann Sørensen | Management | 0 companies |
| Anette Kirstine Høj | Management | 0 companies |
| Nils Hansson Nygaard | Chairman | 0 companies |
| Mogens Thomas Høj | Board of Directors | 0 companies |