| Revenue | DKK -20K | -40% |
| EBITDA | DKK -20K | +40% |
| Net profit | DKK 909K | -11% |
| Total assets | DKK 8,6M | +11% |
| Equity | DKK 7,8M | +13% |
| Employees | — | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -17.403 | 17.788 | -20 | -27 | -25 | -28 | -34 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7.087 | -6.966 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | -10.417 | 10.822 | -20 | -25 | -25 | -28 | -34 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -95 | 667 | -0 | 1 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -10.512 | 10.155 | -20 | -26 | -25 | -28 | -34 | -20 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.848 | 5.005 | 6.368 | 3.194 | 4.080 | 2.297 | 1.043 | 918 |
| Profit before tax | — | — | — | — | — | — | — | -8.664 | 15.160 | 6.348 | 3.168 | 4.055 | 2.269 | 1.009 | 898 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.757 | 3.861 | -4 | -6 | -6 | -9 | -14 | -11 |
| Net profit | — | — | — | — | — | — | — | -5.907 | 11.299 | 6.352 | 3.174 | 4.061 | 2.278 | 1.023 | 909 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.940 | 54.281 | 16.007 | 14.015 | 14.290 | 6.687 | 7.775 | 8.593 |
| Equity | — | — | — | — | — | — | — | 8.871 | 20.170 | 14.622 | 13.796 | 13.857 | 6.136 | 6.909 | 7.818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 413 | 118 | 0 | 61 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.865 | 34.111 | 1.385 | 219 | 20 | 433 | 866 | 714 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.065 | 34.111 | 1.385 | 219 | 433 | 551 | 866 | 775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2005 | — | — |
BL Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GPMB Holding ApS | Company | 100.0% | 100.0% | 2020 |
LUNDAHL HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bisp | Management | 0 companies |
| Bjarne Lundahl | Management | 0 companies |