| Revenue | — | — |
| EBITDA | DKK 897K | +37% |
| Net profit | DKK 956K | +33% |
| Total assets | DKK 7,1M | +15% |
| Equity | DKK 6,9M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 173 | 82 | 37 | 236 | 202 | 85 | 851 | 439 | 350 | 369 | 480 | 670 | 656 | 897 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 173 | 82 | 37 | 236 | 202 | 85 | 851 | 439 | 350 | 369 | 480 | 670 | 656 | 897 |
| Net financials | 186 | 102 | 60 | 255 | 232 | 118 | 883 | 483 | 405 | 426 | 528 | 740 | 741 | 980 |
| Profit before tax | 181 | 97 | 55 | 249 | 223 | 107 | 876 | 476 | 400 | 415 | 515 | 728 | 731 | 970 |
| Tax | 1 | 3 | 3 | 2 | 3 | 2 | 4 | 7 | 10 | 8 | 5 | 10 | 15 | 14 |
| Net profit | 180 | 95 | 52 | 247 | 220 | 104 | 872 | 469 | 390 | 407 | 510 | 718 | 717 | 956 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.848 | 1.893 | 1.913 | 2.179 | 2.394 | 2.352 | 3.371 | 3.651 | 4.045 | 4.343 | 4.823 | 5.544 | 6.205 | 7.150 |
| Equity | 1.842 | 1.889 | 1.892 | 2.090 | 2.260 | 2.314 | 3.134 | 3.550 | 3.886 | 4.238 | 4.692 | 5.352 | 6.010 | 6.905 |
| Long-term debt | 0 | 0 | 0 | 80 | 63 | 34 | 232 | 96 | 76 | 100 | 117 | 182 | 186 | 235 |
| Short-term debt | 6 | 4 | 21 | 9 | 71 | 4 | 5 | 5 | 83 | 4 | 14 | 10 | 9 | 10 |
| Total debt | 6 | 4 | 21 | 89 | 134 | 38 | 237 | 100 | 159 | 105 | 131 | 192 | 195 | 245 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|