| Revenue | DKK 0 | — |
| EBITDA | DKK -28K | -146% |
| Net profit | DKK 1,1M | -42% |
| Total assets | DKK 22,8M | -2% |
| Equity | DKK 8,8M | +7% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Revenue | — | — | -36 | -11 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | -36 | -11 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -36 | -11 | -28 |
| Net financials | 0 | 0 | 1.742 | 2.383 | 1.419 |
| Profit before tax | — | — | 1.706 | 2.371 | 1.391 |
| Tax | -0 | -0 | -144 | 537 | 320 |
| Net profit | — | — | 1.850 | 1.834 | 1.071 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Total assets | 0 | 0 | 21.660 | 23.193 | 22.827 |
| Equity | — | — | 7.341 | 8.215 | 8.787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 10.792 | 10.914 | 9.788 |
| Total debt | 0 | 0 | 10.792 | 10.914 | 9.788 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JP Management | Management | 2006 – 2008 |
EM Management | Management | 2005 – 2006 |
KT Management | Management | 2008 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 2006 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Præst | Management | 0 companies |
| Erik Møller | Management | 0 companies |
| Kim Tost | Management | 0 companies |
| Ole Skouboe | Board of Directors | 0 companies |
| Jens Amstrup | Board of Directors | 0 companies |