| Revenue | DKK -41K | +37% |
| EBITDA | DKK -41K | -37% |
| Net profit | DKK 2,2M | -69% |
| Total assets | DKK 44M | -11% |
| Equity | DKK 34,5M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | — | — | -20 | -21 | -24 | -24 | -51 | 0 | -4 | -45 | -30 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 0 | 0 | -20 | -21 | -24 | -24 | -51 | -26 | -4 | -45 | -30 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | 0 | 0 | -20 | -21 | -24 | -24 | -51 | -26 | -4 | -45 | -30 | -41 |
| Net financials | -3.409 | 0 | 0 | 2.807 | 4.065 | 3.309 | 3.433 | 3.440 | 7.610 | 3.483 | 4.294 | 7.109 | 2.091 |
| Profit before tax | -3.395 | 0 | 0 | 2.786 | 4.044 | 3.285 | 3.409 | 3.390 | 7.584 | 3.479 | 4.249 | 7.079 | 2.050 |
| Tax | 122 | -0 | -0 | -0 | -31 | -13 | -7 | -2 | 5 | -5 | 7 | -4 | -162 |
| Net profit | -3.518 | 0 | 0 | 2.786 | 4.075 | 3.298 | 3.416 | 3.391 | 7.579 | 3.484 | 4.242 | 7.083 | 2.211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.915 | 0 | 0 | 37.880 | 41.199 | 43.729 | 41.446 | 40.860 | 46.428 | 47.377 | 44.497 | 49.272 | 43.952 |
| Equity | 32.915 | 0 | 0 | 37.048 | 40.323 | 42.821 | 40.537 | 39.928 | 43.507 | 42.991 | 42.234 | 42.317 | 34.528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 3 | 0 | 2 | 0 | 25 | 2.026 | 3.503 | 2.263 | 6.955 | 9.424 |
| Total debt | 0 | 0 | 0 | 3 | 0 | 2 | 0 | 25 | 2.026 | 3.503 | 2.263 | 6.955 | 9.424 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|