| Revenue | DKK 707K | -8% |
| EBITDA | DKK 707K | -8% |
| Net profit | DKK 1,1M | +5307% |
| Total assets | DKK 11,3M | +3% |
| Equity | DKK 8,5M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 358 | 405 | 405 | 418 | 376 | 410 | 421 | 424 | 421 | 469 | 630 | 629 | 767 | 707 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 358 | 405 | 405 | 427 | 376 | 604 | 421 | 424 | 421 | 469 | 630 | 629 | 767 | 707 |
| Depreciation & amort. | 254 | -286 | -286 | -345 | -345 | 97 | -345 | -363 | -381 | -398 | -556 | -582 | -582 | -0 |
| EBIT | 103 | 119 | 120 | 81 | 31 | 507 | 76 | 62 | 40 | 72 | 75 | 47 | 185 | 707 |
| Net financials | -102 | -87 | -49 | -84 | -67 | -43 | 1 | -0 | 17 | -25 | -67 | -57 | -63 | -47 |
| Profit before tax | 1 | 32 | 120 | 73 | 31 | 507 | 76 | 61 | 57 | 46 | 8 | -10 | 121 | 660 |
| Tax | 1 | 9 | 13 | 4 | 10 | 142 | 64 | 64 | 68 | 44 | 70 | 73 | 101 | -418 |
| Net profit | 1 | 23 | 58 | -7 | -46 | 322 | 13 | -3 | -10 | 2 | -63 | -82 | 20 | 1.078 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.213 | 6.849 | 6.832 | 7.166 | 6.896 | 7.143 | 7.195 | 7.326 | 7.470 | 11.004 | 11.003 | 11.001 | 11.000 | 11.297 |
| Equity | 2.677 | 2.700 | 2.758 | 2.592 | 2.621 | 3.213 | 3.495 | 3.774 | 4.061 | 6.202 | 6.564 | 6.936 | 7.410 | 8.488 |
| Long-term debt | 3.984 | 3.922 | 3.882 | 3.484 | 3.247 | 3.122 | 2.789 | 2.596 | 2.357 | 2.104 | 1.900 | 1.686 | 1.496 | 1.275 |
| Short-term debt | 409 | 110 | 106 | 623 | 587 | 295 | 321 | 285 | 299 | 1.341 | 1.063 | 776 | 362 | 311 |
| Total debt | 4.393 | 4.032 | 3.988 | 4.107 | 3.835 | 3.417 | 3.110 | 2.881 | 2.656 | 3.445 | 2.963 | 2.461 | 1.858 | 1.586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANOFIX-HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| John Winkel | Management | 0 companies |