| Revenue | DKK 816K | — |
| EBITDA | DKK 813K | -72% |
| Net profit | DKK 2,1M | -60% |
| Total assets | DKK 75,4M | -3% |
| Equity | DKK 74,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -15 | -11 | -14 | -22 | -12 | -11 | -11 | -16 | -18 | — | — | 816 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -15 | -11 | -14 | -22 | -12 | -11 | -11 | -16 | -18 | 3.657 | 2.854 | 813 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -15 | -11 | -14 | -22 | -12 | -11 | -11 | -16 | -18 | 3.657 | 2.854 | 813 |
| Net financials | -152 | -221 | -267 | -689 | -636 | -253 | 29.691 | 1.964 | -44 | 1.886 | 3.567 | 6.292 | 2.508 |
| Profit before tax | -162 | -236 | -278 | -702 | -658 | -265 | 29.680 | 1.953 | -60 | 1.868 | 3.409 | 6.205 | 2.470 |
| Tax | -0 | -0 | 824 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 891 | 361 |
| Net profit | -162 | -236 | -1.102 | -702 | -658 | -265 | 29.680 | 1.953 | -60 | 1.868 | 3.409 | 5.315 | 2.108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.038 | 25.606 | 24.783 | 27.275 | 26.917 | 26.918 | 56.869 | 59.098 | 59.323 | 52.357 | 75.054 | 77.392 | 75.396 |
| Equity | 16.863 | 16.627 | 15.526 | 14.823 | 14.166 | 13.900 | 43.580 | 45.533 | 45.474 | 47.341 | 66.959 | 72.362 | 74.518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.174 | 8.978 | 9.257 | 12.452 | 12.752 | 13.018 | 13.289 | 13.565 | 13.850 | 5.016 | 8.095 | 5.030 | 878 |
| Total debt | 8.174 | 8.978 | 9.257 | 12.452 | 12.752 | 13.018 | 13.289 | 13.565 | 13.850 | 5.016 | 8.095 | 5.030 | 878 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|