| Revenue | DKK -13K | +6% |
| EBITDA | DKK -13K | -6% |
| Net profit | DKK 8,3M | -39% |
| Total assets | DKK 4,1M | +8% |
| Equity | DKK 4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -2 | -13 | 6 | 6 | 2 | -9 | 3 | -9 | -14 | -10 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -2 | -13 | 6 | 6 | 2 | -9 | 3 | -9 | -14 | -10 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -2 | -13 | 6 | 6 | 2 | -9 | 3 | -9 | -14 | -10 | -12 | -13 |
| Net financials | 4 | 6 | 6 | 5 | 3 | -0 | -0 | 0 | -17 | -1 | -1 | 13.598 | 8.317 |
| Profit before tax | 8 | 5 | -7 | 11 | 8 | 2 | -9 | 3 | -26 | -16 | -11 | 13.587 | 8.304 |
| Tax | 2 | 1 | -2 | 3 | 2 | 0 | -0 | -0 | -2 | -3 | -2 | -2 | -2 |
| Net profit | 6 | 4 | -6 | 9 | 6 | 2 | -9 | 3 | -24 | -12 | -8 | 13.589 | 8.307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 325 | 202 | 195 | 207 | 218 | 212 | 203 | 207 | 180 | 168 | 160 | 3.749 | 4.055 |
| Equity | 187 | 191 | 185 | 194 | 200 | 202 | 193 | 196 | 172 | 159 | 151 | 3.740 | 4.047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 11 | 10 | 13 | 18 | 10 | 10 | 11 | 9 | 9 | 8 | 9 | 9 |
| Total debt | 138 | 11 | 10 | 13 | 18 | 10 | 10 | 11 | 9 | 9 | 8 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KB Management | Management | 2015 | — | — |
JO Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PANZERGLASS A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Frederik Bach | Chief Executive Officer | 0 companies |
| Kristine Bach | Management | 0 companies |
| Jimmy Olsen | Management | 0 companies |
| Klaus Michael Bach | Board of Directors | 0 companies |