| Revenue | DKK 705K | -3% |
| EBITDA | DKK 680K | -3% |
| Net profit | DKK 12K | +16% |
| Total assets | DKK 20,2M | -1% |
| Equity | DKK 3M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 609 | 609 | 610 | 729 | 705 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 504 | 521 | 502 | 703 | 680 |
| Depreciation & amort. | -371 | -371 | -365 | -395 | -348 |
| EBIT | 134 | 151 | 137 | 308 | 332 |
| Net financials | -129 | -129 | -156 | -298 | -299 |
| Profit before tax | 4 | 22 | -19 | 10 | 34 |
| Tax | -0 | -0 | -0 | -0 | 22 |
| Net profit | 4 | 22 | -19 | 10 | 12 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.856 | 21.783 | 20.272 | 20.282 | 20.170 |
| Equity | 2.954 | 2.976 | 2.957 | 2.967 | 2.979 |
| Long-term debt | 17.199 | 17.112 | 15.716 | 15.716 | 15.716 |
| Short-term debt | 1.702 | 1.695 | 1.598 | 1.598 | 1.453 |
| Total debt | 18.902 | 18.807 | 17.314 | 17.314 | 17.169 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
PH Founder | Founder | 2005 |
CA Management | Management | 2011 |
RB Founder | Founder | 2005 |
KE Founder | Founder | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2021 | |
| Chairman | 2019 | |
| Board of Directors | 2012 | |
| Former (8) | ||
| Board of Directors | 2010 – 2012 | |
| Chairman | 2011 – 2019 | |
| Board of Directors | 2005 – 2019 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2005 – 2011 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2005 | |
| Company | 10–14.99% | 10–14.99% | 2005 | |
| Company | 5–9.99% | 5–9.99% | 2005 | |
| Company | 5–9.99% | 5–9.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hilmer Andersen | Founder | 0 companies |
| Christen Alfred Haaning | Management | 0 companies |
| Rasmus Brix Kronborg | Founder | 0 companies |
| Knud Erik Poulsen | Founder | 0 companies |
| Erik Krogh Jørgensen | Board of Directors | 0 companies |
| Janus Moldrup Kappel | Board of Directors | 0 companies |
| Niels Henrik Pedersen | Board of Directors | 0 companies |
| Ricky Bang Larsen | Chairman | 0 companies |
| Kjeld Grud | Chairman | 0 companies |
| Søren Foldager | Board of Directors | 0 companies |
| Bjarne Breinholt | Board of Directors | 0 companies |
| Henrik Dam Jespersen | Board of Directors | 0 companies |
| Thorkil Bennedsen | Board of Directors | 0 companies |
| Inger Stauersbøl | Board of Directors | 0 companies |
| Arne Bertelsen | Board of Directors | 0 companies |
| Preben Foldager | Board of Directors | 0 companies |