| Revenue | DKK 604K | +18% |
| EBITDA | DKK 161K | -42% |
| Net profit | DKK 126K | -49% |
| Total assets | DKK 350K | -20% |
| Equity | DKK 252K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 382 | 111 | -9 | -1 | 90 | 328 | 366 | 505 | 387 | 63 | 220 | 29 | 511 | 604 |
| Staff expenses | -0 | -0 | -0 | -0 | -42 | -35 | -140 | -432 | -379 | -113 | -252 | -85 | -174 | -358 |
| EBITDA | 348 | 103 | -9 | -1 | 49 | 293 | 225 | 72 | 7 | -50 | -33 | -56 | 278 | 161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 348 | 103 | -9 | -1 | 49 | 293 | 225 | 72 | 7 | -50 | -33 | -56 | 278 | 161 |
| Net financials | -363 | -69 | -252 | -245 | -14 | -14 | -5 | -4 | -0 | -0 | -0 | -1 | -2 | -1 |
| Profit before tax | -14 | 34 | -260 | -247 | 35 | 279 | 220 | 69 | 7 | -50 | -33 | -57 | 276 | 162 |
| Tax | 87 | 27 | -2 | 2 | -0 | -54 | 74 | 16 | 3 | -0 | -0 | -0 | 31 | 36 |
| Net profit | -101 | 7 | -258 | -249 | 35 | 334 | 147 | 53 | 5 | -50 | -33 | -57 | 245 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 647 | 418 | 159 | 51 | 71 | 563 | 291 | 235 | 183 | 107 | 112 | 36 | 439 | 350 |
| Equity | 470 | 381 | 25 | -223 | -188 | 146 | 189 | 136 | 141 | 90 | 58 | 1 | 246 | 252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 16 | 1 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 38 | 133 | 275 | 258 | 418 | 82 | 83 | 41 | 15 | 55 | 35 | 193 | 98 |
| Total debt | 176 | 38 | 133 | 275 | 258 | 418 | 102 | 99 | 42 | 17 | 55 | 35 | 193 | 98 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|