| Revenue | DKK -38K | +1% |
| EBITDA | DKK -38K | -1% |
| Net profit | DKK -5M | -260% |
| Total assets | DKK 18M | -22% |
| Equity | DKK 15,9M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -6 | -49 | -6 | -6 | -6 | 1.757 | 1.538 | -9 | -58 | -33 | -38 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -6 | -49 | -6 | -6 | -6 | 1.757 | 1.538 | -9 | -58 | -33 | -38 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -6 | -49 | -6 | -6 | -6 | 1.757 | 1.538 | -9 | -58 | -33 | -38 | -38 |
| Net financials | 1.319 | 1.627 | 2.763 | 1.925 | 1.950 | 1.140 | 157 | 1.722 | 1.481 | 1.779 | -5.789 | 4.564 | 3.116 | -4.949 |
| Profit before tax | 1.311 | 1.622 | 2.757 | 1.877 | 1.944 | 1.134 | 151 | 1.715 | 1.474 | 1.770 | -5.847 | 4.530 | 3.078 | -4.987 |
| Tax | -5 | -8 | -12 | -6 | -3 | -5 | -6 | -0 | -0 | -46 | -0 | -17 | -30 | -1 |
| Net profit | 1.315 | 1.630 | 2.769 | 1.882 | 1.947 | 1.140 | 157 | 1.715 | 1.474 | 1.816 | -5.847 | 4.547 | 3.108 | -4.986 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.103 | 8.761 | 12.535 | 13.333 | 14.805 | 15.736 | 15.990 | 17.853 | 19.287 | 21.051 | 15.313 | 19.972 | 23.128 | 18.048 |
| Equity | — | 8.062 | 10.535 | 12.418 | 14.161 | 15.091 | 15.105 | 16.286 | 17.593 | 19.298 | 13.273 | 17.799 | 20.801 | 15.896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 382 | 699 | 1.999 | 916 | 644 | 645 | 886 | 1.567 | 1.694 | 1.753 | 2.040 | 2.174 | 2.327 | 2.152 |
| Total debt | 382 | 699 | 1.999 | 916 | 644 | 645 | 886 | 1.567 | 1.694 | 1.753 | 2.040 | 2.174 | 2.327 | 2.152 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 20.0% | 2014 | |
| Individual | 33.3% | 20.0% | 2014 | |
| Individual | 0.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|