| Revenue | DKK -211K | -15% |
| EBITDA | DKK -466K | +5% |
| Net profit | DKK 10M | -53% |
| Total assets | DKK 94,2M | +12% |
| Equity | DKK 75,2M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -61 | -80 | — | — | — | -68 | -71 | -71 | -92 | -125 | -248 | -211 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -121 | -244 | -244 | -255 |
| EBITDA | -55 | -64 | -80 | -96 | -139 | -58 | -68 | -71 | -71 | -214 | -369 | -492 | -466 |
| Depreciation & amort. | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47 |
| EBIT | -61 | -64 | -80 | -96 | -139 | -58 | -68 | -71 | -71 | -214 | -369 | -492 | -513 |
| Net financials | 2.370 | 81 | 991 | 1.630 | 39.163 | 436 | -477 | 3.855 | 550 | 10.663 | 29.662 | 22.686 | 11.957 |
| Profit before tax | — | 17 | 910 | 1.534 | 39.024 | 378 | -545 | 3.784 | 479 | 10.449 | 29.293 | 22.194 | 11.444 |
| Tax | 1 | 985 | -0 | 0 | -507 | -13 | -299 | 210 | 106 | 670 | 1.448 | 855 | 1.406 |
| Net profit | 2.308 | -969 | 910 | 1.534 | 39.531 | 392 | -246 | 3.574 | 373 | 9.779 | 27.845 | 21.339 | 10.038 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.204 | 3.429 | 4.149 | 4.855 | 35.688 | 35.045 | 33.600 | 36.434 | 34.832 | 43.698 | 65.167 | 83.942 | 94.161 |
| Equity | — | 3.299 | 4.109 | 4.643 | 34.674 | 34.962 | 33.517 | 36.283 | 33.656 | 43.322 | 60.253 | 79.593 | 75.231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 130 | 40 | 212 | 1.014 | 83 | 83 | 151 | 1.176 | 375 | 4.914 | 4.350 | 18.867 |
| Total debt | 236 | 130 | 40 | 212 | 1.014 | 83 | 83 | 151 | 1.176 | 375 | 4.914 | 4.350 | 18.867 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|