| Revenue | DKK 0 | — |
| EBITDA | DKK -29K | +99% |
| Net profit | DKK 124K | -95% |
| Total assets | DKK 26K | — |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.221 | 1.174 | 1.170 | 1.288 | 1.152 | 679 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.195 | -9.252 | -1.934 | 892 | 1.396 | -4.654 | -29 |
| Depreciation & amort. | -137 | -137 | -137 | -0 | -0 | -0 | -0 |
| EBIT | 1.058 | -9.389 | -2.070 | 892 | 1.396 | -4.654 | -29 |
| Net financials | -1.153 | -1.070 | -1.043 | -1.008 | -324 | 7.404 | 153 |
| Profit before tax | -95 | -10.458 | -3.114 | -116 | 1.072 | 2.750 | 124 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -95 | -10.458 | -3.114 | -116 | 1.072 | 2.750 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 22.366 | 11.731 | 9.514 | 10.149 | 8.623 | 0 | 26 |
| Equity | 3.152 | -6.182 | -7.943 | -7.006 | -4.854 | -1.024 | 0 |
| Long-term debt | 17.533 | 16.302 | 1.759 | 1.564 | 1.320 | 172 | 0 |
| Short-term debt | 1.681 | 1.611 | 15.698 | 15.591 | 12.157 | 852 | 26 |
| Total debt | 19.214 | 17.913 | 17.457 | 17.155 | 13.477 | 1.024 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Storm Nielsen | Unofficial title | 0 companies |
| Morten Olsen | Board of Directors | 0 companies |
| Thorbjørn Christian Hævdholm | Board of Directors | 0 companies |
| James Jensen | Chairman | 0 companies |