| Revenue | DKK 919K | +119% |
| EBITDA | DKK 186K | +1055% |
| Net profit | DKK 131K | +521% |
| Total assets | DKK 1,4M | +383% |
| Equity | DKK 228K | +135% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 2 | 416 | 441 | 391 | 395 | 803 | 652 | 895 | 991 | 633 | 1.234 | 420 | 919 |
| Staff expenses | -0 | -0 | -1 | -481 | -465 | -366 | -700 | -643 | -791 | -868 | -538 | -634 | -440 | -733 |
| EBITDA | -23 | -29 | 416 | -41 | -74 | 28 | 102 | 10 | 103 | 123 | 95 | -1 | -20 | 186 |
| Depreciation & amort. | 0 | -0 | -57 | -76 | -26 | -12 | -0 | -3 | -16 | -29 | -28 | -33 | -22 | -19 |
| EBIT | -23 | -29 | 359 | -117 | -100 | 16 | 102 | 7 | 87 | 93 | 66 | -35 | -42 | 168 |
| Net financials | 0 | -4 | 7 | -1 | -1 | -0 | -0 | -0 | 2 | 4 | 4 | 2 | 3 | 2 |
| Profit before tax | -23 | -33 | 366 | -118 | -100 | 16 | 102 | 7 | 89 | 98 | 71 | -32 | -39 | 170 |
| Tax | 1 | 1 | 31 | -23 | -19 | 6 | 25 | 4 | 23 | 23 | 17 | -6 | -8 | 39 |
| Net profit | -24 | -34 | 335 | -95 | -82 | 10 | 77 | 3 | 66 | 74 | 54 | -27 | -31 | 131 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 103 | 1.121 | 1.129 | 607 | 447 | 698 | 697 | 593 | 961 | 623 | 406 | 297 | 1.433 |
| Equity | 127 | 93 | 331 | 235 | 154 | 164 | 241 | 128 | 195 | 214 | 212 | 128 | 97 | 228 |
| Long-term debt | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 10 | 778 | 893 | 454 | 283 | 457 | 568 | 398 | 748 | 411 | 278 | 199 | 1.205 |
| Total debt | 8 | 10 | 778 | 893 | 454 | 283 | 457 | 568 | 398 | 748 | 411 | 278 | 199 | 1.205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AM60 Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksandar Milojevic | Management | 0 companies |