| Revenue | DKK 2,2M | +5% |
| EBITDA | DKK 42K | -95% |
| Net profit | DKK -111K | -116% |
| Total assets | DKK 5,2M | +6% |
| Equity | DKK 1,2M | +8% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 497 | 1.163 | 428 | 2.145 | 2.247 |
| Staff expenses | -455 | -1.662 | -1.095 | -1.343 | -1.823 |
| EBITDA | 42 | -499 | -667 | 802 | 42 |
| Depreciation & amort. | -4 | -7 | -9 | -9 | -10 |
| EBIT | 38 | -507 | -675 | 794 | 32 |
| Net financials | -22 | 320 | -414 | -96 | -71 |
| Profit before tax | 16 | -187 | -1.089 | 697 | -39 |
| Tax | 1 | -137 | -0 | 11 | 71 |
| Net profit | 15 | -50 | -1.089 | 686 | -111 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 5.454 | 3.138 | 2.210 | 4.956 | 5.246 |
| Equity | 1.602 | 1.553 | 463 | 1.150 | 1.244 |
| Long-term debt | 0 | 0 | 39 | 0 | 567 |
| Short-term debt | 3.852 | 1.586 | 1.707 | 3.807 | 3.374 |
| Total debt | 3.852 | 1.586 | 1.746 | 3.807 | 3.941 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LJ Management | Management | 2022 – 2022 |
SS Management | Management | 2021 – 2022 |
MJ Management | Management | 2008 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Levi Jensen | Management | 0 companies |
| Simon Stokholm Andersen | Management | 0 companies |
| Marianne Jensen | Management | 0 companies |