| Revenue | DKK 52K | -171% |
| EBITDA | DKK -373K | -413% |
| Net profit | DKK -364K | -405% |
| Total assets | DKK 4,2M | -7% |
| Equity | DKK 4M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | -97 | 4 | -53 | -70 | 24 | -42 | -23 | -6 | -29 | -46 | -73 | 52 |
| Staff expenses | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -424 |
| EBITDA | -120 | -97 | 4 | -53 | -70 | 24 | -42 | -23 | -6 | -29 | -46 | -73 | -373 |
| Depreciation & amort. | -0 | -2 | -20 | -20 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -120 | -99 | -15 | -72 | -88 | 24 | -42 | -23 | -6 | -29 | -46 | -73 | -373 |
| Net financials | 148 | 300 | 450 | 532 | 309 | 335 | 4 | 79 | 161 | 702 | 4.327 | 0 | 8 |
| Profit before tax | 28 | 201 | 434 | 460 | 221 | 359 | -37 | 55 | 155 | 673 | 4.281 | -72 | -364 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 28 | 201 | 434 | 460 | 221 | 359 | -36 | 55 | 155 | 673 | 4.281 | -72 | -364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 674 | 519 | 655 | 734 | 535 | 580 | 351 | 396 | 552 | 1.225 | 4.698 | 4.512 | 4.186 |
| Equity | 580 | 466 | 620 | 700 | 491 | 550 | 314 | 369 | 524 | 1.198 | 4.671 | 4.481 | 3.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 53 | 35 | 34 | 44 | 30 | 37 | 27 | 27 | 27 | 27 | 31 | 192 |
| Total debt | 95 | 53 | 35 | 34 | 44 | 30 | 37 | 27 | 27 | 27 | 27 | 31 | 192 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|