| Revenue | DKK -8K | -9% |
| EBITDA | DKK -8K | +9% |
| Net profit | DKK 7K | +21% |
| Total assets | DKK 235K | +5% |
| Equity | DKK 213K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -3 | -7 | -6 | -6 | -4 | -4 | -4 | -4 | -9 | -9 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -3 | -7 | -6 | -6 | -4 | -4 | -4 | -4 | -9 | -9 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -3 | -7 | -6 | -6 | -4 | -4 | -4 | -4 | -9 | -9 | -9 | -8 |
| Net financials | 11 | 11 | 11 | 11 | 12 | 12 | 13 | 13 | 14 | 15 | 15 | 16 | 17 |
| Profit before tax | 1 | 8 | 4 | 6 | 6 | 9 | 9 | 10 | 11 | 6 | 7 | 7 | 9 |
| Tax | 0 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 1 | 2 | 2 | 2 |
| Net profit | 1 | 6 | 3 | 4 | 5 | 7 | 7 | 7 | 8 | 5 | 5 | 6 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 154 | 157 | 163 | 167 | 174 | 181 | 189 | 197 | 203 | 213 | 224 | 235 |
| Equity | 143 | 149 | 152 | 157 | 162 | 168 | 175 | 183 | 191 | 196 | 201 | 206 | 213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 5 | 4 | 6 | 5 | 6 | 6 | 6 | 0 | 7 | 12 | 17 | 22 |
| Total debt | 6 | 5 | 4 | 6 | 5 | 6 | 6 | 6 | 6 | 7 | 12 | 17 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2009 | — | — |
HK Management | Management | 2005 | — | — |
RR Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2005 | |
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
ROMALT INVEST ApS | Company | 10.0% | 10.0% | 2012 |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Møller Jensen | Management | 0 companies |
| Henrik Korsholm Jeppesen | Management | 0 companies |
| René Ravn | Management | 0 companies |