| Revenue | DKK 771K | +1% |
| EBITDA | DKK 170K | +75% |
| Net profit | DKK -109K | -140% |
| Total assets | DKK 1,5M | -16% |
| Equity | DKK 462K | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 170 | 157 | 159 | 230 | 693 | 733 | 446 | 602 | 690 | 948 | 939 | 765 | 771 |
| Staff expenses | -0 | -0 | -0 | -4 | -390 | -432 | -482 | -544 | -495 | -659 | -613 | -668 | -601 |
| EBITDA | 170 | 157 | 159 | 226 | 303 | 301 | -36 | 58 | 195 | 289 | 326 | 97 | 170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 170 | 157 | 159 | 226 | 303 | 301 | -36 | 58 | 195 | 289 | 326 | 97 | 170 |
| Net financials | -39 | -14 | -30 | -22 | -46 | 0 | -71 | 19 | 39 | -69 | -192 | 201 | -306 |
| Profit before tax | 131 | 143 | 130 | 204 | 257 | 301 | -106 | 77 | 235 | 220 | 135 | 298 | -136 |
| Tax | 31 | 36 | 32 | 52 | 62 | 68 | -21 | 14 | 36 | 51 | 31 | 27 | -28 |
| Net profit | 100 | 107 | 98 | 152 | 194 | 234 | -85 | 63 | 199 | 169 | 104 | 272 | -109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 100 | 58 | 166 | 492 | 651 | 455 | 417 | 756 | 998 | 1.153 | 1.743 | 1.463 |
| Equity | -613 | -506 | -409 | -257 | -62 | 171 | 86 | 149 | 349 | 461 | 508 | 720 | 462 |
| Long-term debt | 476 | 445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 242 | 162 | 467 | 422 | 554 | 480 | 369 | 268 | 408 | 473 | 646 | 1.022 | 1.001 |
| Total debt | 718 | 606 | 467 | 422 | 554 | 480 | 369 | 268 | 408 | 473 | 646 | 1.022 | 1.001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jan Gitz Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hornebo Gitz | Management | 0 companies |