| Revenue | DKK -63K | +5% |
| EBITDA | DKK -63K | -5% |
| Net profit | DKK 16,4M | -32% |
| Total assets | DKK 215,7M | +1% |
| Equity | DKK 210,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -8 | -6 | -13 | -43 | -47 | -55 | -63 | -68 | -71 | -60 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -8 | -6 | -13 | -43 | -47 | -55 | -63 | -68 | -71 | -60 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -8 | -6 | -13 | -43 | -47 | -55 | -63 | -68 | -71 | -60 | -63 |
| Net financials | 8.955 | 11.342 | 8.909 | 13.345 | 15.198 | 19.942 | 8.868 | 20.595 | 10.713 | 22.118 | 7.852 | 26.920 | 17.902 |
| Profit before tax | 8.951 | 11.337 | 8.900 | 13.339 | 15.184 | 19.899 | 8.822 | 20.541 | 10.650 | 22.050 | 7.782 | 26.860 | 17.840 |
| Tax | 69 | 29 | 11 | -62 | -41 | 1.406 | -656 | 2.466 | 431 | 2.811 | -906 | 2.640 | 1.423 |
| Net profit | 8.882 | 11.308 | 8.889 | 13.400 | 15.225 | 18.493 | 9.478 | 18.074 | 10.219 | 19.239 | 8.688 | 24.220 | 16.417 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69.022 | 86.580 | 91.850 | 107.231 | 106.296 | 125.234 | 131.767 | 157.035 | 164.684 | 177.910 | 188.076 | 213.483 | 215.672 |
| Equity | 67.060 | 77.885 | 83.774 | 88.550 | 103.775 | 121.751 | 130.700 | 148.234 | 157.890 | 174.379 | 179.642 | 198.862 | 210.279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.962 | 8.694 | 8.075 | 18.681 | 2.520 | 3.483 | 1.067 | 8.800 | 6.794 | 3.531 | 8.434 | 14.621 | 5.393 |
| Total debt | 1.962 | 8.694 | 8.075 | 18.681 | 2.520 | 3.483 | 1.067 | 8.800 | 6.794 | 3.531 | 8.434 | 14.621 | 5.393 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2005 | |
| Individual | 20.0% | 20.0% | 2005 | |
| Individual | 20.0% | 20.0% | 2005 | |
| Individual | 20.0% | 20.0% | 2005 |
| Person | Role here | Other companies |
|---|