| Revenue | DKK -2K | -119% |
| EBITDA | DKK -2K | -119% |
| Net profit | DKK 524K | -64% |
| Total assets | DKK 13,4M | -24% |
| Equity | DKK 13,4M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -210 | -317 | -358 | -209 | -371 | -296 | -236 | -91 | -185 | -216 | -56 | -35 | 10 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -210 | -317 | -358 | -209 | -371 | -296 | -236 | -91 | -185 | -216 | -56 | -35 | 10 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -210 | -317 | -358 | -209 | -371 | -296 | -236 | -91 | -185 | -216 | -56 | -35 | 10 | -2 |
| Net financials | 2.189 | 2.990 | -979 | 6.688 | 795 | 462 | 1.462 | 4.609 | 261 | 4.674 | -935 | 1.544 | 1.680 | 674 |
| Profit before tax | 1.979 | 2.672 | -1.337 | 6.479 | 423 | 166 | 1.226 | 4.518 | 76 | 4.458 | -991 | 1.509 | 1.690 | 672 |
| Tax | 322 | 852 | 377 | 260 | 242 | 713 | 270 | 927 | 17 | 984 | -218 | 159 | 222 | 148 |
| Net profit | 1.658 | 1.820 | -1.714 | 6.219 | 181 | -547 | 956 | 3.591 | 59 | 3.474 | -773 | 1.350 | 1.468 | 524 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85.153 | 64.360 | 60.750 | 66.903 | 69.303 | 67.083 | 37.072 | 41.543 | 41.418 | 20.427 | 14.680 | 16.156 | 17.721 | 13.404 |
| Equity | 84.809 | 63.978 | 60.324 | 66.629 | 66.938 | 66.390 | 36.778 | 40.369 | 40.429 | 13.603 | 12.829 | 14.179 | 15.647 | 13.371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 344 | 381 | 426 | 274 | 2.365 | 693 | 294 | 1.174 | 989 | 6.824 | 1.851 | 1.977 | 2.074 | 33 |
| Total debt | 344 | 381 | 426 | 274 | 2.365 | 693 | 294 | 1.174 | 989 | 6.824 | 1.851 | 1.977 | 2.074 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Management | Management | 2020 | — | — |
JB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHOUSEN HOLDING I ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Weimar Schousen | Management | 0 companies |
| Jens Bjerggaard Schousen | Management | 0 companies |