| Revenue | DKK -119K | -32% |
| EBITDA | DKK -224K | +26% |
| Net profit | DKK 111K | -95% |
| Total assets | DKK 15,6M | +1% |
| Equity | DKK 14,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -4 | -6 | -7 | -5 | -13 | -10 | -17 | -122 | -184 | -209 | -176 | -119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -101 | -127 | -105 |
| EBITDA | -4 | -5 | -4 | -6 | -7 | -5 | -13 | -10 | -17 | -122 | -184 | -309 | -303 | -224 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -4 | -6 | -7 | -5 | -13 | -10 | -17 | -122 | -184 | -309 | -303 | -224 |
| Net financials | 95 | 342 | 911 | 652 | 704 | 1.119 | 543 | 1.317 | 14.433 | 2.916 | -2.208 | 2.537 | 3.219 | 371 |
| Profit before tax | 91 | 336 | 907 | 646 | 696 | 1.114 | 531 | 1.306 | 14.417 | 2.794 | -2.392 | 2.228 | 2.917 | 148 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 335 | 579 | -550 | 488 | 643 | 37 |
| Net profit | 91 | 336 | 907 | 646 | 696 | 1.114 | 531 | 1.306 | 14.082 | 2.216 | -1.842 | 1.740 | 2.274 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 688 | 1.017 | 2.073 | 2.220 | 2.211 | 2.833 | 3.189 | 4.245 | 18.542 | 20.117 | 17.376 | 15.683 | 15.397 | 15.560 |
| Equity | 496 | 807 | 1.464 | 2.010 | 1.993 | 2.757 | 3.185 | 4.241 | 18.212 | 19.228 | 16.786 | 15.626 | 14.899 | 14.875 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 326 | 559 | 0 | 0 | 0 | 0 |
| Short-term debt | 192 | 210 | 610 | 210 | 217 | 76 | 4 | 4 | 4 | 330 | 590 | 57 | 498 | 685 |
| Total debt | 192 | 210 | 610 | 210 | 217 | 76 | 4 | 4 | 330 | 889 | 590 | 57 | 498 | 685 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|