| Revenue | DKK -15K | +5% |
| EBITDA | DKK -15K | -5% |
| Net profit | DKK 62K | -72% |
| Total assets | DKK 2,9M | -2% |
| Equity | DKK 2,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -5 | -7 | -11 | -20 | -26 | -18 | -26 | -13 | -14 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -5 | -7 | -11 | -20 | -26 | -18 | -26 | -13 | -14 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -5 | -7 | -11 | -20 | -26 | -18 | -26 | -13 | -14 | -14 | -15 |
| Net financials | -52 | 610 | 76 | 454 | -37 | -49 | 95 | 131 | -77 | 209 | -281 | 88 | 295 | 94 |
| Profit before tax | -58 | 603 | 69 | 449 | -44 | -60 | 75 | 106 | -95 | 183 | -294 | 74 | 281 | 80 |
| Tax | 3 | 1 | 1 | 1 | -2 | 2 | -14 | 23 | -21 | 40 | -65 | 16 | 62 | 17 |
| Net profit | -61 | 602 | 68 | 449 | -42 | -62 | 89 | 82 | -74 | 143 | -229 | 58 | 219 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.777 | 3.429 | 3.408 | 3.755 | 3.596 | 3.408 | 3.385 | 3.384 | 3.179 | 3.229 | 2.869 | 2.812 | 2.923 | 2.869 |
| Equity | 2.769 | 3.371 | 3.342 | 3.692 | 3.550 | 3.387 | 3.372 | 3.349 | 3.166 | 3.199 | 2.857 | 2.800 | 2.901 | 2.841 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 58 | 66 | 63 | 45 | 21 | 13 | 36 | 13 | 30 | 13 | 13 | 22 | 28 |
| Total debt | 8 | 58 | 66 | 63 | 45 | 21 | 13 | 36 | 13 | 30 | 13 | 13 | 22 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VN Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Vera Nørgaard Gertsen | Founder | 0 companies |