| Revenue | DKK 119K | -98% |
| EBITDA | DKK 1M | -94% |
| Net profit | DKK 7,4M | +28% |
| Total assets | DKK 139,1M | +8% |
| Equity | DKK 79,3M | +10% |
| Employees | 2 | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 7.607 | 10.271 | 10.194 | — | 6.558 | 5.380 | 12.116 | 15.250 | 11.097 | 11.542 | 10.375 | 9.619 | 7.692 | 119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47 | -5 | -542 | -764 | -1.397 | -1.243 | -1.149 | -641 |
| EBITDA | — | — | — | — | — | — | 7.607 | 10.271 | 10.194 | 9.518 | 5.321 | 5.256 | 11.458 | 14.950 | 12.215 | 10.801 | 8.790 | 9.296 | 18.153 | 1.016 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 4.428 | 5.906 | -5.854 | -4.324 | -4.651 | -5.096 | -7.812 | -10.892 | -10.479 | -7.905 | -7.853 | -6.517 | -4.419 | -481 |
| EBIT | — | — | — | — | — | — | 3.179 | 4.365 | 4.341 | 5.194 | 670 | 160 | 3.646 | 4.058 | 1.736 | 2.896 | 937 | 2.779 | 13.735 | 535 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 3.513 | 3.381 | 3.824 | 4.626 | 4.854 | 5.383 | 7.569 | 4.006 | 907 | 12.824 | -777 | 9.941 | -6.415 | 7.437 |
| Profit before tax | — | — | — | — | — | — | 6.692 | 7.746 | 8.164 | 9.821 | 5.509 | 5.543 | 11.215 | 8.033 | 2.635 | 15.719 | 160 | 12.720 | 7.320 | 7.972 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 1.645 | 2.379 | 1.941 | 1.898 | 1.454 | 1.658 | 2.198 | 2.010 | -610 | -1.309 | -7.126 | 2.669 | 1.556 | 607 |
| Net profit | — | — | — | — | — | — | 5.046 | 5.367 | 6.223 | 7.923 | 4.054 | 3.886 | 9.018 | 6.023 | 3.245 | 17.028 | 7.286 | 10.050 | 5.764 | 7.365 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 68.678 | 61.334 | 56.545 | 46.206 | 67.568 | 60.844 | 187.464 | 186.659 | 179.238 | 150.633 | 138.534 | 125.292 | 129.144 | 139.137 |
| Equity | — | — | — | — | — | — | 9.959 | 15.226 | 21.349 | 29.180 | 32.466 | 35.441 | 44.404 | 48.856 | 50.018 | 66.928 | 73.215 | 81.288 | 72.048 | 79.293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.399 | 62.928 | 38.080 | 6.314 | 0 | 2.443 | 0 | 119 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 58.719 | 46.109 | 35.196 | 17.026 | 35.102 | 25.403 | 94.660 | 74.875 | 91.140 | 77.391 | 65.319 | 41.561 | 57.096 | 59.725 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 58.719 | 46.109 | 35.196 | 17.026 | 35.102 | 25.403 | 143.060 | 137.803 | 129.220 | 83.705 | 65.319 | 44.004 | 57.096 | 59.844 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Jørgensen | Board of Directors | 0 companies |
| Pia Jørgensen | Board of Directors | 0 companies |
| Pernille Jørgensen | Board of Directors | 0 companies |
| Beth Søegaard Jørgensen | Chairman | 0 companies |
| Andreas Christian Jørgensen | Board of Directors | 0 companies |
| Tom Jørgensen | Board of Directors | 0 companies |
| Thomas Jørgensen | Board of Directors | 0 companies |