| Revenue | DKK -86K | +0% |
| EBITDA | DKK -267K | -11% |
| Net profit | DKK -6,4M | -325% |
| Total assets | DKK 43,5M | -14% |
| Equity | DKK 42,8M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -3 | -3 | -8 | -8 | -243 | -662 | -109 | -109 | -76 | -90 | -79 | -86 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -78 | -100 | -100 | -100 | -220 | -120 | -155 | -181 |
| EBITDA | -2 | -3 | -3 | -8 | -8 | -243 | -740 | -209 | -209 | -176 | -310 | -199 | -241 | -267 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -3 | -8 | -8 | -243 | -740 | -209 | -209 | -176 | -310 | -199 | -241 | -267 |
| Net financials | 2.034 | 1.753 | 2.496 | 1.994 | 3.366 | 2.316 | 15.740 | 1.681 | 704 | 6.234 | -3.164 | 6.030 | 3.857 | -6.373 |
| Profit before tax | 2.031 | 1.751 | 2.493 | 1.986 | 3.358 | 2.073 | 15.001 | 1.472 | 495 | 6.058 | -3.474 | 5.831 | 3.615 | -6.640 |
| Tax | -0 | -0 | 47 | 8 | 48 | 52 | 207 | 438 | 141 | 1.388 | -145 | 737 | 796 | -285 |
| Net profit | 2.031 | 1.751 | 2.446 | 1.978 | 3.310 | 2.021 | 14.794 | 1.034 | 354 | 4.670 | -3.329 | 5.094 | 2.819 | -6.355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.809 | 29.060 | 30.546 | 31.014 | 32.854 | 33.523 | 46.182 | 45.699 | 44.263 | 48.589 | 43.291 | 47.443 | 50.320 | 43.459 |
| Equity | 27.301 | 28.052 | 28.998 | 29.476 | 32.788 | 33.299 | 45.092 | 45.127 | 43.381 | 47.051 | 42.722 | 46.316 | 49.135 | 42.781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145 | 0 | 0 | 0 | 0 |
| Short-term debt | 507 | 1.007 | 1.548 | 1.538 | 67 | 224 | 1.089 | 572 | 847 | 1.393 | 569 | 898 | 900 | 678 |
| Total debt | 507 | 1.007 | 1.548 | 1.538 | 67 | 224 | 1.089 | 572 | 847 | 1.393 | 569 | 898 | 900 | 678 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jørgensen | Board of Directors | 0 companies |
| Andreas Christian Jørgensen | Board of Directors | 0 companies |
| Tom Jørgensen | Board of Directors | 0 companies |