| Revenue | DKK 114K | -2% |
| EBITDA | DKK 114K | -2% |
| Net profit | DKK 84K | -61% |
| Total assets | DKK 1M | -5% |
| Equity | DKK 963K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 113 | 113 | 118 | 119 | 112 | 119 | 120 | 196 | 132 | 126 | 116 | 114 |
| Staff expenses | -0 | -0 | -143 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | 103 | -41 | 108 | 119 | 112 | 119 | 120 | 196 | 132 | 126 | 116 | 114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 104 | 103 | -41 | 108 | 119 | 112 | 119 | 120 | 196 | 132 | 126 | 116 | 114 |
| Net financials | 541 | -5 | 3 | 11 | -2 | -2 | 1 | 6 | 36 | 4 | 19 | 164 | -5 |
| Profit before tax | 645 | 98 | -38 | 119 | 117 | 111 | 120 | 126 | 232 | 136 | 145 | 279 | 109 |
| Tax | 21 | 24 | -10 | 25 | 26 | 26 | 27 | 28 | 51 | 32 | 33 | 62 | 25 |
| Net profit | 624 | 75 | -28 | 93 | 91 | 84 | 93 | 98 | 181 | 104 | 112 | 217 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 437 | 256 | 97 | 220 | 329 | 403 | 496 | 602 | 797 | 814 | 876 | 1.061 | 1.010 |
| Equity | 34 | 108 | 80 | 173 | 265 | 349 | 442 | 540 | 696 | 775 | 812 | 954 | 963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 403 | 148 | 16 | 47 | 64 | 53 | 52 | 58 | 102 | 39 | 64 | 107 | 47 |
| Total debt | 403 | 148 | 16 | 47 | 64 | 53 | 52 | 58 | 102 | 39 | 64 | 107 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|