| Revenue | DKK 13,9M | +11% |
| EBITDA | DKK 4,1M | +31% |
| Net profit | DKK 4,7M | +13% |
| Total assets | DKK 36,6M | +7% |
| Equity | DKK 31,9M | +7% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.761 | 6.407 | 6.195 | — | 8.498 | 7.930 | 8.694 | 10.688 | 13.754 | 12.231 | 13.746 | 12.593 | 13.927 |
| Staff expenses | -4.900 | -5.478 | -5.445 | -5.701 | -5.646 | -5.131 | -5.980 | -7.100 | -8.082 | -9.007 | -9.153 | -9.484 | -9.839 |
| EBITDA | 1.861 | 929 | 751 | -489 | 2.821 | 2.798 | 2.714 | 3.295 | 5.669 | 3.224 | 4.593 | 3.109 | 4.083 |
| Depreciation & amort. | 491 | 808 | -643 | -657 | -647 | -607 | -772 | -707 | -927 | -1.133 | -1.012 | -892 | -853 |
| EBIT | 1.370 | 121 | 107 | -1.146 | 2.174 | 2.192 | 1.942 | 2.588 | 4.742 | 2.090 | 3.581 | 2.217 | 3.230 |
| Net financials | 9 | 93 | 584 | 502 | 1.356 | 1.029 | 624 | 1.234 | 1.193 | 3.161 | 2.743 | 2.402 | 2.180 |
| Profit before tax | 1.379 | 214 | 691 | -644 | 3.530 | 3.221 | 2.566 | 3.822 | 5.872 | 5.251 | 6.324 | 4.619 | 5.410 |
| Tax | 356 | -20 | 3 | -11 | 291 | 412 | 415 | 596 | 973 | 464 | 800 | 494 | 755 |
| Net profit | 1.023 | 234 | 688 | -633 | 3.239 | 2.808 | 2.150 | 3.226 | 4.899 | 4.787 | 5.525 | 4.125 | 4.655 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.914 | 10.515 | 11.802 | 14.757 | 13.656 | 20.847 | 18.519 | 19.723 | 28.066 | 27.510 | 31.875 | 34.311 | 36.579 |
| Equity | 2.137 | 2.371 | 3.020 | 2.432 | 5.586 | 8.298 | 10.271 | 13.452 | 18.368 | 22.310 | 26.293 | 29.656 | 31.861 |
| Long-term debt | 1.227 | 4.798 | 4.445 | 3.717 | 3.617 | 2.616 | 3.104 | 2.047 | 4.289 | 1.406 | 808 | 598 | 573 |
| Short-term debt | 3.481 | 3.297 | 4.326 | 8.609 | 4.453 | 9.927 | 5.144 | 4.204 | 5.148 | 3.553 | 4.596 | 3.989 | 4.135 |
| Total debt | 4.708 | 8.095 | 8.771 | 12.325 | 8.070 | 12.543 | 8.248 | 6.252 | 9.437 | 4.959 | 5.405 | 4.587 | 4.708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2005 | — | — |
AM Management | Management | 2007 | — | — |
FW Founder | Founder | 2005 | — | — |
PK Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
AM Invest 2025 ApS | Company | 33.3% | 33.3% | 2025 |
AM Invest Holding 2018 ApS | Company | 33.3% | 33.3% | 2019 |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 25.0% | 25.0% | 2012 | |
Mani 2025 Holding ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Moseler | Management | 0 companies |
| Alexander Moseler | Management | 0 companies |
| Fritz Witt GMBH u. Co KG | Founder | 0 companies |
| Pia Klokmose Escherich | Management | 0 companies |
| Peter Eberle | Board of Directors | 0 companies |
| Volker Witt | Chairman | 0 companies |
| Max Louis Moseler | Board of Directors | 0 companies |
| Erik Johannsen | Board of Directors | 0 companies |
| Sabine Egge-Witt | Board of Directors | 0 companies |