| Revenue | DKK 2,7M | -38% |
| EBITDA | DKK 2,2M | -39% |
| Net profit | DKK 10,2M | +150% |
| Total assets | DKK 317K | -99% |
| Equity | DKK -48,6M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 4.563 | 4.238 | 4.307 | 2.665 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -8.105 | 4.732 | 3.603 | 2.188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -8.105 | 4.732 | 3.603 | 2.188 |
| Net financials | -5.806 | -5.824 | -7.021 | -1.503 |
| Profit before tax | -13.911 | -1.093 | -3.418 | 10.170 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -13.911 | -1.093 | -20.409 | 10.170 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 79.873 | 80.591 | 61.466 | 317 |
| Equity | -45.358 | -46.451 | -58.862 | -48.613 |
| Long-term debt | 71.420 | 70.011 | 68.235 | 187 |
| Short-term debt | 53.810 | 57.030 | 52.094 | 48.742 |
| Total debt | 125.231 | 127.041 | 120.328 | 48.929 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MK Unofficial title | Unofficial title | 2005 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 2006 – 2008 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Unofficial title | 0 companies |
| Michael Nørgaard | Board of Directors | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Henrik Gorm Nielsen | Board of Directors | 0 companies |
| Jan Michael Hørgreen Lind | Chairman | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Henrik Lyppert | Board of Directors | 0 companies |