| Revenue | DKK 248K | -87% |
| EBITDA | DKK -1,3M | -303% |
| Net profit | DKK -1,3M | -355% |
| Total assets | DKK 2,5M | -48% |
| Equity | DKK 1,3M | +4% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 798 | 695 | 757 | 959 | 877 | 864 | 861 | -402 | 1.061 | 1.934 | 248 |
| Staff expenses | -0 | -0 | -229 | -251 | -421 | -53 | -0 | -0 | -1.254 | -1.291 | -1.550 |
| EBITDA | 4.111 | -4.505 | -1.151 | 651 | 456 | 1.807 | -1.566 | -402 | -193 | 642 | -1.303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -23 | -23 |
| EBIT | 4.111 | -4.505 | -1.151 | 651 | 456 | 1.807 | -1.566 | -402 | -213 | 619 | -1.326 |
| Net financials | -608 | -449 | -434 | -433 | -387 | -393 | -444 | -396 | 0 | 6 | -17 |
| Profit before tax | 3.503 | -4.954 | -1.586 | 217 | 69 | 1.414 | -2.010 | -798 | -213 | 625 | -1.343 |
| Tax | 877 | -1.371 | -891 | -0 | -0 | 321 | -442 | -164 | -0 | 99 | 1 |
| Net profit | 2.626 | -3.583 | -695 | 217 | 69 | 1.093 | -1.568 | -633 | -213 | 526 | -1.344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.311 | 28.153 | 26.541 | 26.683 | 26.712 | 27.422 | 25.109 | 814 | 2.175 | 4.832 | 2.491 |
| Equity | 6.188 | 2.605 | 1.910 | 2.127 | 2.196 | 2.640 | 1.072 | 438 | 726 | 1.252 | 1.308 |
| Long-term debt | 21.034 | 21.034 | 21.023 | 21.080 | 20.009 | 19.701 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.827 | 3.623 | 3.607 | 3.476 | 4.507 | 4.111 | 23.509 | 376 | 1.450 | 3.579 | 1.183 |
| Total debt | 24.861 | 24.657 | 24.631 | 24.556 | 24.516 | 23.811 | 23.509 | 376 | 1.450 | 3.579 | 1.183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2005 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MM Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spacemen Group ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Langelund Jørgensen | Management | 0 companies |
| Thomas Kaas Leth-Nissen | Chief Executive Officer | 0 companies |
| Morten Moltke Nygaard | Management | 0 companies |