| Revenue | DKK 17,5M | +245% |
| EBITDA | DKK 1,2M | +15% |
| Net profit | DKK 737K | +16% |
| Total assets | DKK 2,7M | -60% |
| Equity | DKK 842K | +704% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 4.691 | 5.088 | 17.538 |
| Staff expenses | -4.270 | -4.050 | -3.014 |
| EBITDA | 312 | 1.038 | 1.192 |
| Depreciation & amort. | -58 | -90 | -183 |
| EBIT | 254 | 948 | 1.009 |
| Net financials | -104 | 3 | -26 |
| Profit before tax | 150 | 951 | 984 |
| Tax | 154 | 316 | 246 |
| Net profit | -4 | 635 | 737 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 8.276 | 6.790 | 2.715 |
| Equity | -530 | 105 | 842 |
| Long-term debt | 62 | 171 | 88 |
| Short-term debt | 8.726 | 6.063 | 1.627 |
| Total debt | 8.789 | 6.234 | 1.715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Management | Management | 2006 | — | — |
PI | Audit | 2005 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PL Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Richard Schou | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Lars Jensen | Chief Executive Officer | 0 companies |
| Poul Laursen | Management | 0 companies |
| Jens Christian Clausen | Chairman | 0 companies |
| Erik Christensen | Board of Directors | 0 companies |
| Jørgen Olesen | Chairman | 0 companies |
| Rasmus Sandorff Jacobsen | Board of Directors | 0 companies |
| Christian Møller Christensen | Chairman | 0 companies |
| Søren Birn | Board of Directors | 0 companies |
| Bjarne Andersen | Board of Directors | 0 companies |