| Revenue | DKK 866K | -21% |
| EBITDA | DKK 511K | -48% |
| Net profit | DKK 424K | -40% |
| Total assets | DKK 2,1M | +43% |
| Equity | DKK 397K | +221% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -16 | -19 | 39 | 97 | 1.235 | 897 | 353 | 984 | 611 | 171 | 1.099 | 866 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1.210 | -406 | -681 | -718 | -786 | -241 | -95 | -356 |
| EBITDA | 6 | -16 | -19 | 39 | 97 | 25 | 491 | -328 | 266 | -175 | -1.095 | 977 | 511 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -26 |
| EBIT | 6 | -16 | -19 | 39 | 97 | 25 | 491 | -328 | 266 | -175 | -1.095 | 958 | 484 |
| Net financials | -0 | 0 | 0 | 0 | -0 | -1 | -2 | -2 | -14 | 4 | -73 | -165 | -60 |
| Profit before tax | 6 | -16 | -19 | 39 | 97 | 24 | 489 | -330 | 252 | -172 | -1.168 | 793 | 424 |
| Tax | -0 | -0 | -0 | -0 | 21 | 6 | 108 | -0 | -0 | -0 | -0 | 82 | -0 |
| Net profit | 6 | -16 | -19 | 42 | 76 | 19 | 381 | -330 | 252 | -172 | -1.168 | 711 | 424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 1 | 1 | 151 | 853 | 1.300 | 787 | 332 | 1.140 | 985 | 376 | 1.487 | 2.123 |
| Equity | -104 | -120 | -139 | -97 | -21 | -3 | 379 | 49 | 301 | 130 | -1.038 | -327 | 397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 268 | 235 | 0 | 769 |
| Short-term debt | 105 | 121 | 140 | 248 | 874 | 1.303 | 408 | 283 | 839 | 587 | 1.179 | 1.814 | 956 |
| Total debt | 105 | 121 | 140 | 248 | 874 | 1.303 | 408 | 283 | 839 | 856 | 1.414 | 1.814 | 1.726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEVI JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Levi Jensen | Management | 0 companies |