| Revenue | DKK -177K | -43% |
| EBITDA | DKK -177K | +43% |
| Net profit | DKK 715K | +236% |
| Total assets | DKK 11,4M | +2% |
| Equity | DKK 11,3M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -296 | -12 | 75 | 96 | 20 | -61 | -69 | -60 | -193 | -323 | -263 | -308 | -177 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -296 | -12 | 75 | 96 | 20 | -61 | -69 | -60 | -193 | -323 | -263 | -308 | -177 |
| Depreciation & amort. | -0 | -50 | -60 | -136 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -296 | -62 | 15 | -40 | -13 | -61 | -69 | -60 | -193 | -323 | -263 | -308 | -177 |
| Net financials | 319 | 49 | 538 | 224 | 337 | 518 | -158 | 1.509 | -618 | 1.843 | -1.840 | 468 | 892 |
| Profit before tax | 22 | -13 | 553 | 184 | 325 | 458 | -226 | 1.449 | -811 | 1.519 | -2.103 | 161 | 715 |
| Tax | -12 | -3 | 77 | -6 | 62 | -0 | -0 | -0 | -0 | -0 | -0 | -52 | -0 |
| Net profit | 34 | -10 | 477 | 189 | 263 | 458 | -226 | 1.449 | -811 | 1.519 | -2.103 | 213 | 715 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.276 | 13.128 | 13.289 | 13.333 | 13.465 | 13.897 | 13.647 | 15.081 | 11.802 | 13.237 | 11.065 | 11.264 | 11.450 |
| Equity | 13.294 | 12.784 | 13.160 | 13.250 | 13.412 | 13.770 | 13.438 | 14.779 | 11.468 | 12.877 | 10.660 | 10.755 | 11.348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 982 | 344 | 129 | 84 | 52 | 127 | 209 | 302 | 333 | 359 | 405 | 509 | 102 |
| Total debt | 982 | 344 | 129 | 84 | 52 | 127 | 209 | 302 | 333 | 359 | 405 | 509 | 102 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|