| Revenue | DKK -19K | -19% |
| EBITDA | DKK -19K | +19% |
| Net profit | DKK 65K | +139% |
| Total assets | DKK 3,5M | +2% |
| Equity | DKK 3,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -21 | 40 | -55 | 70 | 17 | 22 | 27 | 19 | 12 | -33 | -24 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -21 | 40 | -55 | 70 | 17 | 22 | 27 | 19 | 12 | -33 | -24 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -21 | 40 | -55 | 70 | 17 | 22 | 27 | 19 | 12 | -33 | -24 | -19 |
| Net financials | 214 | 379 | 87 | 618 | 934 | 380 | 503 | 272 | 205 | -408 | 4.801 | -145 | 84 |
| Profit before tax | 200 | 358 | 127 | 563 | 1.004 | 396 | 525 | 299 | 224 | -396 | 4.767 | -168 | 65 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 200 | 358 | 127 | 563 | 1.004 | 396 | 525 | 299 | 224 | -396 | 4.767 | -168 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.696 | 2.034 | 2.150 | 2.741 | 3.525 | 3.385 | 3.606 | 3.664 | 3.878 | 3.479 | 8.247 | 3.471 | 3.536 |
| Equity | -4.242 | -3.884 | -3.757 | -3.194 | -2.190 | -1.793 | -1.268 | -969 | -746 | -1.142 | 3.625 | 3.457 | 3.522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.938 | 5.918 | 5.907 | 5.935 | 5.715 | 5.178 | 4.875 | 4.633 | 4.623 | 4.621 | 4.622 | 14 | 15 |
| Total debt | 5.938 | 5.918 | 5.907 | 5.935 | 5.715 | 5.178 | 4.875 | 4.633 | 4.623 | 4.621 | 4.622 | 14 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Nissen | Founder | 0 companies |