| Revenue | DKK -20K | +7% |
| EBITDA | DKK -20K | -7% |
| Net profit | DKK 133K | -4% |
| Total assets | DKK 15,5M | +0% |
| Equity | DKK 13M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 404 | 269 | -115 | 285 | 117 | 271 | 1.374 | -16 | -122 | 61 | 539 | -19 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 89 | 404 | 269 | -115 | 285 | 117 | 271 | 1.374 | -16 | -122 | 61 | 539 | -19 | -20 |
| Depreciation & amort. | -364 | -364 | -359 | -343 | -933 | -180 | -198 | -37 | -37 | -37 | -37 | -37 | -13 | -13 |
| EBIT | -275 | 40 | -90 | -459 | -648 | -63 | 73 | 1.337 | -53 | -159 | 24 | 502 | -32 | -34 |
| Net financials | 252 | 657 | 758 | 619 | 1.381 | 2.626 | 542 | 357 | 1.865 | 643 | 24 | 323 | 227 | 258 |
| Profit before tax | -24 | 697 | 668 | 161 | 733 | 2.563 | 615 | 1.694 | 1.812 | 485 | 48 | 825 | 194 | 224 |
| Tax | -96 | -4 | -59 | -100 | -128 | -23 | 59 | 288 | 23 | -31 | 42 | 71 | 55 | 91 |
| Net profit | 73 | 700 | 726 | 261 | 861 | 2.586 | 556 | 1.406 | 1.789 | 516 | 6 | 754 | 140 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.836 | 5.532 | 6.328 | 6.026 | 7.343 | 8.543 | 9.904 | 11.994 | 12.724 | 12.963 | 14.947 | 13.246 | 15.422 | 15.453 |
| Equity | 3.527 | 4.179 | 4.857 | 5.068 | 5.879 | 8.413 | 8.868 | 10.220 | 11.954 | 12.203 | 12.152 | 12.847 | 12.925 | 12.998 |
| Long-term debt | 1.035 | 0 | 0 | 0 | 0 | 0 | 754 | 712 | 670 | 628 | 587 | 0 | 0 | 0 |
| Short-term debt | 677 | 851 | 1.096 | 655 | 1.364 | 67 | 238 | 1.062 | 101 | 131 | 2.208 | 384 | 2.494 | 2.425 |
| Total debt | 1.712 | 851 | 1.096 | 655 | 1.364 | 67 | 992 | 1.774 | 770 | 759 | 2.795 | 384 | 2.494 | 2.425 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|