| Revenue | DKK -5K | -20% |
| EBITDA | DKK -5K | +20% |
| Net profit | DKK 235K | +562% |
| Total assets | DKK 2,8M | +2% |
| Equity | DKK 2,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -5 | -6 | -5 | -6 | -5 | -3 | -15 | -51 | -200 | -6 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -5 | -6 | -5 | -6 | -5 | -3 | -15 | -51 | -200 | -6 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -5 | -6 | -5 | -6 | -5 | -3 | -15 | -51 | -200 | -6 | -6 | -5 |
| Net financials | 52 | 201 | 307 | 371 | 289 | 1.201 | 1.967 | 160 | -377 | -260 | -38 | 34 | -45 | 166 |
| Profit before tax | 45 | 192 | 302 | 365 | 284 | 1.195 | 1.962 | 157 | -392 | -311 | -238 | 28 | -51 | 161 |
| Tax | 11 | 6 | 20 | 37 | 63 | 33 | -121 | 9 | -58 | 25 | -0 | -19 | -0 | -74 |
| Net profit | 34 | 186 | 282 | 328 | 221 | 1.162 | 2.084 | 148 | -334 | -336 | -238 | 47 | -51 | 235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 936 | 943 | 1.078 | 1.264 | 1.580 | 4.062 | 6.639 | 4.669 | 3.945 | 3.143 | 3.014 | 2.896 | 2.714 | 2.768 |
| Equity | 897 | 933 | 1.065 | 1.243 | 1.365 | 2.427 | 4.404 | 4.202 | 3.578 | 3.093 | 2.741 | 2.670 | 2.497 | 2.597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 625 | 459 | 316 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 10 | 13 | 21 | 215 | 1.636 | 1.610 | 8 | 50 | 50 | 273 | 227 | 218 | 171 |
| Total debt | 39 | 10 | 13 | 21 | 215 | 1.636 | 2.235 | 467 | 366 | 50 | 273 | 227 | 218 | 171 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|